ABMKNO
ABM Knowledgeware financials
- Market cap
- ₹363 Cr
- Sector
- Information Technology
Quarterly results
Q1 FY27: revenue up 2.4%, net profit down 27.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 22 | 22 | 20 | 20 +7% | 26 +20% | 24 +11% | 21 +2% |
| EBITDA | 3 | 3 | 4 | 3 | 4 +25% | 2 −32% | 5 +37% | 2 −31% |
| Net profit | 4 | 4 | 4 | 4 | 3 −20% | 2 −35% | 3 −35% | 3 −27% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +7.7% 1Y
1Y: ₹168.5 on 10 Sept 2025 → ₹181.45. High ₹318.35 (21 Oct 2025), low ₹167.65 (12 Sept 2025).
Financials, as filed
Revenue grew 7.1% a year over 2 years, FY24 to FY26. Operating margin narrowed to 15.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹79 Cr | ₹81 Cr | ₹90 Cr |
| Operating profit | ₹14 Cr | ₹13 Cr | ₹14 Cr |
| Operating margin | 17.6% | 15.6% | 15.0% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹15 Cr | ₹16 Cr | ₹13 Cr |
| Net margin | 18.9% | 19.3% | 13.9% |
| Cash from operations | ₹3 Cr | ₹16 Cr | ₹-12 Cr |
| Free cash flow | ₹3 Cr | ₹14 Cr | ₹-12 Cr |
| ROCE | 9.0% | 9.0% | 8.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Reserves | ₹177 Cr | ₹189 Cr | ₹200 Cr | ₹212 Cr | ₹228 Cr | ₹236 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹33 Cr | ₹35 Cr | ₹30 Cr | ₹31 Cr | ₹39 Cr | ₹33 Cr |
| Total liabilities | ₹220 Cr | ₹234 Cr | ₹239 Cr | ₹253 Cr | ₹277 Cr | ₹279 Cr |
| Fixed assets | ₹44 Cr | ₹44 Cr | ₹43 Cr | ₹42 Cr | ₹54 Cr | ₹41 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹72 Cr | ₹87 Cr | ₹106 Cr | ₹111 Cr | ₹113 Cr | ₹122 Cr |
| Other assets | ₹105 Cr | ₹103 Cr | ₹91 Cr | ₹100 Cr | ₹111 Cr | ₹116 Cr |
| Total assets | ₹220 Cr | ₹234 Cr | ₹239 Cr | ₹253 Cr | ₹277 Cr | ₹279 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 13% to 4,714.
- Promoters
- 66.9%
- Public
- 33.1%
Since Jun 2025
- DIIs −0.06 pp
- Public +0.06 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 66.9%, FIIs 0.3%, Public 32.7%.Dec '23: Promoters 66.9%, FIIs 0.3%, Public 32.7%.Mar '24: Promoters 66.9%, FIIs 0.3%, Public 32.7%.Jun '24: Promoters 66.9%, FIIs 0.3%, Public 32.7%.Sep '24: Promoters 66.9%, FIIs 0.3%, Public 32.7%.Dec '24: Promoters 66.9%, FIIs 0.3%, Public 32.7%.Mar '25: Promoters 66.9%, DIIs 0.1%, Public 33.0%.Jun '25: Promoters 66.9%, DIIs 0.1%, Public 33.0%.Sep '25: Promoters 66.9%, Public 33.1%.Dec '25: Promoters 66.9%, Public 33.1%.Mar '26: Promoters 66.9%, Public 33.1%.Jun '26: Promoters 66.9%, Public 33.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of ABM Knowledgeware Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Prakash Baburao Rane | 47.71% | unchanged |
| Supriya Prakash Rane | 12.27% | unchanged |
| Lipsita Projects & Services Private Limited | 6.91% | unchanged |
| New Computer Era Ltd | 5.00% | unchanged |
| Shivani Tejas Trivedi | 2.84% | unchanged |
| Rosewell Group Services Limited | 2.50% | unchanged |
| Computer Digital Network Ltd | 2.50% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.62% | unchanged |
| Baburao Bhikunaik Rane | 0.02% | unchanged |
| Sharada Rane | 0.01% | unchanged |
| Sunita Baburao Rane | 0.01% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹181, this stock must grow earnings at 26% every year for 7 years. Our analysis caps realistic growth at ~-8%. At that growth it is worth ₹29 — downside of 84%.
- Growth the price implies
- 26.4% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -8.2% a year
- net profit, FY24–FY26 · EPS -8.3%
- The gap
- 0.3 pp
- -84% downside if it only repeats history
Learn to analyse ABM Knowledgeware Limited
Guides on how to read this kind of business and the numbers that matter.