Leading Indian agribusiness & FMCG maker of Fortune-brand edible oils, staples and oleochemicals.
Price
Market Cap
Sector
Fast Moving Consumer Goods
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 114 | 114 | 130 | 130 | 130 | 130 | 130 | 129 |
| Reserves | 2.5k | 3.2k | 7.5k | 8.0k | 8.2k | 9.3k | 9.8k | 10.3k |
| Borrowings | 2.3k | 3.1k | 2.7k | 2.4k | 2.6k | 1.9k | 1.1k | 1.1k |
| Other Liabilities | 6.9k | 7.0k | 11.0k | 10.4k | 8.8k | 11.1k | 14.0k | 13.2k |
| Total Liabilities | 11.8k | 13.3k | 21.3k | 21.0k | 19.8k | 22.4k | 25.0k | 24.7k |
| AssetsFixed Assets | 3.8k | 3.7k | 4.6k | 4.8k | 4.9k | 5.5k | 6.6k | 7.1k |
| CWIP | 325 | 531 | 275 | 324 | 879 | 1.1k | 746 | 443 |
| Investments | 206 | 332 | 362 | 392 | 312 | 624 | 547 | 1.1k |
| Other Assets | 7.5k | 8.8k | 16.1k | 15.5k | 13.7k | 15.2k | 17.1k | 16.1k |
| Total Assets | 11.8k | 13.3k | 21.3k | 21.0k | 19.8k | 22.4k | 25.0k | 24.7k |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
AWL · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.