UBL
United Breweries share price & financials
- Price
- ₹1,339.7
- Market cap
- ₹35.7k Cr
- Sector
- Fast Moving Consumer Goods
- Calls analysed
- 3
United Breweries Limited Q1 FY27
What went well
- Industry growth at approximately 13% and sell-out volumes increased in line with this, indicating strong market demand.
- EBITDA margin improved materially to 10.9% in Q1 FY27 from 6.5% in the previous quarter, despite significant cost shocks.
- The premium portfolio became accretive for the first time, with premium volumes increasing approximately 17% and Heineken Silver growing approximately 28%.
What to watch
- Gross margin was down approximately 155 basis points year-over-year to 41%, primarily due to a ~300 bps impact from the Middle East conflict.
- Working capital grew by 38% versus the same quarter last year, reflecting external headwinds.
What United Breweries Limited does
United Breweries Limited brews, bottles and markets beer across India, operating a network of breweries and route-to-market distribution that reaches retail outlets nationwide. It earns by selling beer across mainstream and premium price segments, with premiumization (Kingfisher Ultra, Ultra Max, Heineken Silver) a core growth lever. The company is expanding brewing capacity with a new greenfield brewery in Uttar Pradesh while rationalizing its existing brewery network, including the announced closure of its Mangalore brewery, and is investing in trade infrastructure such as visi-coolers to support cold-chain retail availability.
Segments
- Beer
- Trade visi-cooler placements
- 37,000 stores
- Greenfield brewery under construction
- Uttar Pradesh
- Geographic footprint
- Breweries and beer distribution across multiple Indian states including Karnataka, Maharashtra, Andhra Pradesh, Rajasthan, Odisha, West Bengal, Telangana and Uttar Pradesh
- Brewery network rationalization
- Mangalore brewery closure announced as part of network optimization
Guidance record · Q1 FY27
what the last two calls moved 10 tracked 1 delivered 0 missed 9 open- EBITDA Margin delivered said Q2 FY26 Promised: double-digit Q1 FY27: Achieved. The company reported an EBITDA margin of 10.9% for Q1 FY27, meeting the double-digit target.
- Volume Growth revised up said Q4 FY25 Promised: 5-7% Q1 FY27: Management guided for 'high single-digit' volume growth for FY27 and 'double-digit' growth in the coming quarters, a significant upgrade from the previous 5.5-6% guidance, supported by 13% industry and sell-out growth in Q1.
- Maharashtra Next-Day Delivery on track said Q4 FY25 Promised: 95% (from 62%) Q1 FY27: While the specific 95% delivery metric was not mentioned, Maharashtra saw over 20% growth following policy interventions, and management highlighted improved go-to-market execution, suggesting the underlying strategy is successful.
All 10 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 7.1%, net profit down 9.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,117 | 2,000 | 2,323 | 2,864 | 2,053 −3% | 2,073 +4% | 2,250 −3% | 3,067 +7% |
| EBITDA | 227 | 141 | 187 | 311 | 130 −43% | 226 +60% | 139 −26% | 283 −9% |
| Net profit | 132 | 39 | 98 | 184 | 46 −65% | 81 +108% | 102 +4% | 166 −10% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −30.2% 1Y
1Y: ₹1,798.5 on 10 Sept 2025 → ₹1,256.1. High ₹1,840.3 (29 Oct 2025), low ₹1,252.5 (8 Sept 2026).
How the price took the results
close before → close after
- Q1 FY27
- −1.5%
- 5 Aug
- Q2 FY26
- −2.8%
- 30 Oct
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 7.2% a year over 3 years, FY23 to FY26. Operating margin widened to 8.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹7.5k Cr | ₹8.1k Cr | ₹8.9k Cr | ₹9.2k Cr |
| Operating profit | ₹616 Cr | ₹696 Cr | ₹840 Cr | ₹806 Cr |
| Operating margin | 8.2% | 8.6% | 9.4% | 8.7% |
| Interest | ₹5 Cr | ₹7 Cr | ₹13 Cr | ₹72 Cr |
| Depreciation | ₹211 Cr | ₹212 Cr | ₹233 Cr | ₹272 Cr |
| Net profit | ₹304 Cr | ₹411 Cr | ₹443 Cr | ₹413 Cr |
| Net margin | 4.1% | 5.1% | 5.0% | 4.5% |
| Cash from operations | ₹-120 Cr | ₹70 Cr | ₹214 Cr | ₹435 Cr |
| Free cash flow | ₹-274 Cr | ₹-121 Cr | ₹-45 Cr | ₹2 Cr |
| ROCE | 11.0% | 13.0% | 14.0% | 11.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Reserves | ₹3.6k Cr | ₹3.9k Cr | ₹3.9k Cr | ₹4.2k Cr | ₹4.3k Cr | ₹4.5k Cr |
| Borrowings | ₹262 Cr | ₹10 Cr | ₹16 Cr | ₹102 Cr | ₹777 Cr | ₹1.3k Cr |
| Other liabilities | ₹2.0k Cr | ₹2.0k Cr | ₹2.3k Cr | ₹2.8k Cr | ₹3.0k Cr | ₹3.9k Cr |
| Total liabilities | ₹5.9k Cr | ₹5.9k Cr | ₹6.3k Cr | ₹7.1k Cr | ₹8.2k Cr | ₹9.7k Cr |
| Fixed assets | ₹1.9k Cr | ₹1.9k Cr | ₹1.9k Cr | ₹1.8k Cr | ₹1.8k Cr | ₹2.0k Cr |
| Capital work in progress | ₹129 Cr | ₹110 Cr | ₹77 Cr | ₹173 Cr | ₹436 Cr | ₹512 Cr |
| Investments | ₹6 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| Other assets | ₹3.8k Cr | ₹3.9k Cr | ₹4.3k Cr | ₹5.1k Cr | ₹5.9k Cr | ₹7.1k Cr |
| Total assets | ₹5.9k Cr | ₹5.9k Cr | ₹6.3k Cr | ₹7.1k Cr | ₹8.2k Cr | ₹9.7k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −1.86 pp while DIIs added +1.42 pp. The shareholder count grew 32% to 93,908.
- Promoters
- 70.8%
- FIIs
- 4.9%
- DIIs
- 17.8%
- Government
- 1.2%
- Public
- 5.4%
Since Jun 2025
- FIIs −1.86 pp
- DIIs +1.42 pp
- Public +0.45 pp
How it drifted, 12 quarters
Over this window FIIs fell from 6.7% to 4.9% — −1.8 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 71.0%, FIIs 6.7%, DIIs 16.0%, Government 1.2%, Public 5.2%.Dec '23: Promoters 70.8%, FIIs 6.7%, DIIs 16.1%, Government 1.2%, Public 5.2%.Mar '24: Promoters 70.8%, FIIs 6.6%, DIIs 16.1%, Government 1.2%, Public 5.3%.Jun '24: Promoters 70.8%, FIIs 6.4%, DIIs 16.4%, Government 1.2%, Public 5.2%.Sep '24: Promoters 70.8%, FIIs 6.3%, DIIs 16.6%, Government 1.2%, Public 5.1%.Dec '24: Promoters 70.8%, FIIs 6.4%, DIIs 16.5%, Government 1.2%, Public 5.1%.Mar '25: Promoters 70.8%, FIIs 6.9%, DIIs 16.2%, Government 1.2%, Public 4.9%.Jun '25: Promoters 70.8%, FIIs 6.7%, DIIs 16.4%, Government 1.2%, Public 4.9%.Sep '25: Promoters 70.8%, FIIs 6.3%, DIIs 16.7%, Government 1.2%, Public 5.1%.Dec '25: Promoters 70.8%, FIIs 5.5%, DIIs 17.4%, Government 1.2%, Public 5.1%.Mar '26: Promoters 70.8%, FIIs 4.9%, DIIs 18.1%, Government 1.2%, Public 5.0%.Jun '26: Promoters 70.8%, FIIs 4.9%, DIIs 17.8%, Government 1.2%, Public 5.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Nippon Life India Trustee Ltd- A/C Nippon India Growth Mid Cap Fund Mutual fund +0.70 pp 3.46% held
- SBI Equity Hybrid Fund Mutual fund +0.29 pp 4.94% held
- ICICI Prudential Bluechip Fund Mutual fund +0.28 pp 4.74% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of United Breweries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Scottish And Newcastle India Limited | 34.04% | unchanged |
| Heineken International B.V | 24.27% | unchanged |
| Vijay Mallya | 8.08% | unchanged |
| SBI Equity Hybrid Fund Mutual fund | 4.94% | +0.29 pp |
| ICICI Prudential Bluechip Fund Mutual fund | 4.74% | +0.28 pp |
| Nippon Life India Trustee Ltd- A/C Nippon India Growth Mid Cap Fund Mutual fund | 3.46% | +0.70 pp |
| Heineken Uk Limited | 3.21% | unchanged |
| Kamsco Industries Private Limited | 1.24% | unchanged |
| Derive Trading And Resorts Private Limited | 1.23% | unchanged |
| Recovery Officer Drt 1 Chennai | 1.16% | unchanged |
| Kotak Mutual fund | 1.16% | unchanged |
| Vittal Investments Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in UBL
Filings to Aug 2026
0 new, 6 added, 2 trimmed, 0 sold out — net +1.62 L shares (+0.7%).
- Held by funds
- ₹3.3k Cr
- 20 schemes
- Biggest holder
- SBI Large and Midcap Fund
- ₹748 Cr · 1.8% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| SBI Large and Midcap Fund SBI Mutual Fund | ₹748 Cr | held | Jul '22 |
| SBI Aggressive Hybrid Fund SBI Mutual Fund | ₹654 Cr | held | Jul '23 |
| SBI MultiCap Fund SBI Mutual Fund | ₹379 Cr | held | Jul '22 |
| Nippon India Multi Cap Fund Nippon India Mutual Fund | ₹356 Cr | +2.00 L | Aug '24 |
| Nippon India Growth Mid Cap Fund Nippon India Mutual Fund | ₹323 Cr | held | Dec '20 |
| Nippon India Large Cap Fund Nippon India Mutual Fund | ₹253 Cr | held | Apr '23 |
| SBI ELSS Tax Saver Fund SBI Mutual Fund | ₹160 Cr | held | Jul '24 |
| Nippon India ELSS Tax Saver Fund Nippon India Mutual Fund | ₹105 Cr | held | Sep '23 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
6 added, 2 trimmed — net +1.62 L shares (+0.7%)
- Funds are sitting on
- -18%
- vs est. average cost
- Held by funds
- ₹3.3k Cr
- 20 schemes · ≈ 9.4% of the company
- Biggest holder
- SBI Large and Midcap Fund
- ₹748 Cr · 1.8% of that fund
- Longest holder
- Nippon India Retirement Fund - Wealth Creation Scheme
- 6y 11m · since Oct '19
Shares held by these funds +96%
Aug '23 2.48 cr shares Jul '26
What the price assumes
Growth trapTo justify its price of ₹1256, this stock must grow earnings at 49% every year for 7 years. Our analysis caps realistic growth at ~4%. At that growth it is worth ₹135 — downside of 89%.
- Growth the price implies
- 48.9% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 4.0% a year
- net profit, FY23–FY26 · EPS 4.0%
- The gap
- 0.4 pp
- -89% downside if it only repeats history
All earnings calls (3)
Read the Q1 FY27 call →Learn to analyse United Breweries Limited
Guides on how to read this kind of business and the numbers that matter.