AXTEL
Axtel Industries financials
- Market cap
- ₹711 Cr
- Sector
- Capital Goods
Quarterly results
Q1 FY27: revenue up 18.7%, net profit up 3.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 40 | 38 | 27 | 67 +21% | 59 +45% | 71 +88% | 32 +19% |
| EBITDA | 9 | 5 | 5 | 2 | 13 +48% | 11 +118% | 15 +236% | 3 +66% |
| Net profit | 6 | 3 | 5 | 2 | 10 +72% | 8 +145% | 11 +134% | 2 +3% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −5.4% 1Y
1Y: ₹465.45 on 10 Sept 2025 → ₹440.2. High ₹509.4 (7 May 2026), low ₹343.5 (26 Feb 2026).
Financials, as filed
Revenue grew 0.1% a year over 2 years, FY24 to FY26. Operating margin narrowed to 18.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹223 Cr | ₹179 Cr | ₹224 Cr |
| Operating profit | ₹44 Cr | ₹24 Cr | ₹41 Cr |
| Operating margin | 19.7% | 13.4% | 18.2% |
| Interest | ₹2 Cr | ₹1 Cr | ₹0 Cr |
| Depreciation | ₹3 Cr | ₹4 Cr | ₹5 Cr |
| Net profit | ₹32 Cr | ₹18 Cr | ₹31 Cr |
| Net margin | 14.4% | 10.1% | 13.9% |
| Cash from operations | ₹39 Cr | ₹31 Cr | ₹71 Cr |
| Free cash flow | ₹28 Cr | ₹24 Cr | ₹63 Cr |
| ROCE | 41.0% | 20.0% | 30.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Reserves | ₹55 Cr | ₹65 Cr | ₹80 Cr | ₹97 Cr | ₹109 Cr | ₹108 Cr |
| Borrowings | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹36 Cr | ₹50 Cr | ₹83 Cr | ₹83 Cr | ₹87 Cr | ₹91 Cr |
| Total liabilities | ₹108 Cr | ₹131 Cr | ₹179 Cr | ₹196 Cr | ₹211 Cr | ₹216 Cr |
| Fixed assets | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹25 Cr | ₹29 Cr | ₹31 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹0 Cr | ₹2 Cr | ₹0 Cr |
| Investments | ₹34 Cr | ₹18 Cr | ₹34 Cr | ₹35 Cr | ₹83 Cr | ₹81 Cr |
| Other assets | ₹59 Cr | ₹98 Cr | ₹127 Cr | ₹135 Cr | ₹98 Cr | ₹103 Cr |
| Total assets | ₹108 Cr | ₹131 Cr | ₹179 Cr | ₹196 Cr | ₹211 Cr | ₹216 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +0.36 pp while FIIs trimmed −0.20 pp.
- Promoters
- 50.0%
- FIIs
- 0.4%
- DIIs
- 1.5%
- Public
- 48.2%
Since Jun 2025
- DIIs +0.36 pp
- FIIs −0.20 pp
- Public −0.15 pp
How it drifted, 12 quarters
Over this window the public fell from 50.1% to 48.2% — −1.9 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 50.0%, Public 50.1%.Dec '23: Promoters 50.0%, Public 50.1%.Mar '24: Promoters 50.0%, FIIs 0.0%, DIIs 0.3%, Public 49.8%.Jun '24: Promoters 50.0%, FIIs 0.5%, DIIs 0.3%, Public 49.3%.Sep '24: Promoters 50.0%, FIIs 0.6%, DIIs 0.4%, Public 49.1%.Dec '24: Promoters 50.0%, FIIs 0.6%, DIIs 1.5%, Public 48.0%.Mar '25: Promoters 50.0%, FIIs 0.6%, DIIs 1.0%, Public 48.5%.Jun '25: Promoters 50.0%, FIIs 0.6%, DIIs 1.1%, Public 48.3%.Sep '25: Promoters 50.0%, FIIs 0.6%, DIIs 0.8%, Public 48.6%.Dec '25: Promoters 50.0%, FIIs 0.4%, DIIs 1.4%, Public 48.3%.Mar '26: Promoters 50.0%, FIIs 0.4%, DIIs 1.4%, Public 48.2%.Jun '26: Promoters 50.0%, FIIs 0.4%, DIIs 1.5%, Public 48.2%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- PGIM India Equity Growth Opportunities Fund Series Ii Mutual fund +0.06 pp 1.48% held
The same filing shows 2 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Axtel Industries Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Shivash Business Advisory LLP | 19.19% | unchanged |
| Chaykar Business Advisory LLP | 18.91% | unchanged |
| Meena Pathak | 6.42% | −0.36 pp |
| Ajay Naishad Desai | 5.71% | unchanged |
| Ajay Nalin Parikh | 2.88% | unchanged |
| Karan Ajay Parikh | 2.29% | unchanged |
| Aniruddha Narayan Malpani | 1.68% | unchanged |
| PGIM India Equity Growth Opportunities Fund Series Ii Mutual fund | 1.48% | +0.06 pp |
| Hardipsingh J Bubber | 1.46% | unchanged |
| Anuradha Hardipsingh Bubber | 1.41% | unchanged |
| Navtejsingh M Bubber | 1.39% | unchanged |
| Rani H Bubber | 1.39% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹440, this stock must grow earnings at 16% every year for 7 years. Our analysis caps realistic growth at ~-2%. At that growth it is worth ₹171 — downside of 61%.
- Growth the price implies
- 16.0% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -1.5% a year
- net profit, FY24–FY26 · EPS -1.5%
- The gap
- 0.2 pp
- -61% downside if it only repeats history
Learn to analyse Axtel Industries Ltd.
Guides on how to read this kind of business and the numbers that matter.