BIKAJI
Bikaji Foods International share price & financials
- Price
- ₹660.2
- Market cap
- ₹15.3k Cr
- Sector
- Fast Moving Consumer Goods
- Calls analysed
- 8
Bikaji Foods International Limited Q1 FY27
What went well
- Overall volume growth of 7.7% and top-line value growth of 12.5% in Q1 FY27.
- EBITDA margin improved to 13.5% this quarter, up from 12.2% in the previous quarter.
- Direct reach expanded significantly, adding 17,000 outlets in Q1 to reach 3,70,000 outlets.
What to watch
- Supply and production issues in the first 45 days of the quarter due to the Chairman's demise and Bengal elections, impacting pan-India operations and bhujia production.
- Exports saw a flattish or negative growth of 2.2% due to U.S. tariff disturbances and increased crude oil prices impacting freight costs.
What Bikaji Foods International Limited does
Bikaji Foods International manufactures and sells ethnic Indian snacks and packaged foods - bhujia, namkeen, packaged sweets, papad and western snacks - produced in-house at its own factories and sold through a direct retail distribution network across India plus exports to 40+ countries. It has diversified into modern retail (THF cafe-cum-sweets stores), frozen ready-to-eat foods and B2B contract manufacturing (InDine brand) via recent acquisitions, and operates a US subsidiary to support North American exports.
Segments
- Ethnic Snacks
- Packaged Sweets
- Western Snacks
- Papad
- Others
- Retail (THF)
- Owned manufacturing facilities
- 9
- Total installed capacity
- 3,25,320 MT/year across bhujia, namkeen, packaged sweets, western snacks, papad and others
- Direct retail distribution outlets
- 3.5 lakh+
- Overall retail reach (all channels)
- 13.93 lakh outlets
- States and Union Territories covered (domestic)
- 35
- Export countries
- 43
Guidance record · Q1 FY27
what the last two calls moved 30 tracked 4 delivered 7 missed 19 open- Direct Outlet Reach delivered said Q2 FY25 Promised: reach at least 3.5 lakh outlet till FY '26 Q1 FY27: This promise for FY26 has been achieved.
- Volume Growth missed said Q3 FY25 Promised: grow volume-wise by 13%-14%... for next three, four years Q1 FY27: Q1 volume growth was 7.7%, continuing the trend of falling short of the long-term 13-14% annual growth target.
- Gross Margin revised up said Q3 FY25 Promised: reach at a gross margin of 30%-31%... In the next three to four months Q1 FY27: This short-term promise from FY25 was achieved and revised up.
All 30 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 8.7%, net profit up 3.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 676 | 585 | 624 | 796 +12% | 731 +8% | 667 +14% | 678 +9% |
| EBITDA | 109 | 56 | 79 | 99 | 130 +19% | 95 +70% | 91 +15% | 99 +0% |
| Net profit | 72 | 31 | 48 | 63 | 78 +8% | 65 +110% | 64 +33% | 65 +3% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −29.2% 1Y
1Y: ₹774.3 on 10 Sept 2025 → ₹548.25. High ₹797.4 (16 Sept 2025), low ₹548.25 (11 Sept 2026).
How the price took the results
close before → close after
- Q1 FY27
- −1.7%
- 12 Aug
- Q4 FY26
- −1.7%
- 22 May
- Q3 FY26
- +2.2%
- 28 Jan
- Q2 FY26
- −0.8%
- 12 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 12.8% a year over 3 years, FY23 to FY26. Operating margin widened to 14.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹2.0k Cr | ₹2.3k Cr | ₹2.5k Cr | ₹2.8k Cr |
| Operating profit | ₹212 Cr | ₹392 Cr | ₹337 Cr | ₹415 Cr |
| Operating margin | 10.8% | 17.1% | 13.3% | 14.7% |
| Interest | ₹12 Cr | ₹8 Cr | ₹10 Cr | ₹12 Cr |
| Depreciation | ₹47 Cr | ₹58 Cr | ₹70 Cr | ₹73 Cr |
| Net profit | ₹135 Cr | ₹269 Cr | ₹211 Cr | ₹270 Cr |
| Net margin | 6.9% | 11.7% | 8.3% | 9.6% |
| Cash from operations | ₹177 Cr | ₹243 Cr | ₹214 Cr | ₹294 Cr |
| Free cash flow | ₹89 Cr | ₹120 Cr | ₹104 Cr | ₹158 Cr |
| ROCE | 18.0% | 30.0% | 20.0% | 22.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Reserves | ₹580 Cr | ₹798 Cr | ₹934 Cr | ₹1.2k Cr | ₹1.5k Cr | ₹1.6k Cr |
| Borrowings | ₹83 Cr | ₹141 Cr | ₹138 Cr | ₹139 Cr | ₹310 Cr | ₹217 Cr |
| Other liabilities | ₹115 Cr | ₹118 Cr | ₹143 Cr | ₹138 Cr | ₹383 Cr | ₹159 Cr |
| Total liabilities | ₹803 Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.5k Cr | ₹2.2k Cr | ₹2.0k Cr |
| Fixed assets | ₹406 Cr | ₹480 Cr | ₹607 Cr | ₹753 Cr | ₹988 Cr | ₹751 Cr |
| Capital work in progress | ₹33 Cr | ₹48 Cr | ₹70 Cr | ₹12 Cr | ₹131 Cr | ₹147 Cr |
| Investments | ₹87 Cr | ₹146 Cr | ₹41 Cr | ₹60 Cr | ₹52 Cr | ₹238 Cr |
| Other assets | ₹277 Cr | ₹407 Cr | ₹523 Cr | ₹677 Cr | ₹1.0k Cr | ₹914 Cr |
| Total assets | ₹803 Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.5k Cr | ₹2.2k Cr | ₹2.0k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +4.14 pp while FIIs trimmed −2.03 pp. The shareholder count shrank 17% to 1,11,049.
- Promoters
- 73.9%
- FIIs
- 4.6%
- DIIs
- 17.5%
- Public
- 4.0%
Since Jun 2025
- DIIs +4.14 pp
- FIIs −2.03 pp
- Public −1.07 pp
How it drifted, 12 quarters
Over this window DIIs went from 13.6% to 17.5% — +4.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 75.2%, FIIs 7.0%, DIIs 13.6%, Public 4.2%.Dec '23: Promoters 75.2%, FIIs 6.9%, DIIs 14.0%, Public 4.0%.Mar '24: Promoters 75.1%, FIIs 7.7%, DIIs 13.5%, Public 3.7%.Jun '24: Promoters 75.1%, FIIs 7.5%, DIIs 13.3%, Public 4.1%.Sep '24: Promoters 75.0%, FIIs 7.5%, DIIs 12.8%, Public 4.8%.Dec '24: Promoters 75.0%, FIIs 7.7%, DIIs 12.0%, Public 5.4%.Mar '25: Promoters 74.9%, FIIs 7.3%, DIIs 12.2%, Public 5.6%.Jun '25: Promoters 74.9%, FIIs 6.6%, DIIs 13.4%, Public 5.1%.Sep '25: Promoters 73.9%, FIIs 6.3%, DIIs 14.8%, Public 5.0%.Dec '25: Promoters 73.9%, FIIs 4.9%, DIIs 16.6%, Public 4.5%.Mar '26: Promoters 73.9%, FIIs 4.7%, DIIs 17.3%, Public 4.2%.Jun '26: Promoters 73.9%, FIIs 4.6%, DIIs 17.5%, Public 4.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Edelweiss Trusteeship Co Ltd Ac- Edelweiss Mf Ac- Edelweiss Mid Cap Fund Mutual fund newly disclosed 1.84% held
- Tata Retirement Savings Fund-Progressive Plan Mutual fund newly disclosed 1.26% held
- Aditya Birla Sun Life Trustee Private Limited A/C Aditya Birla Sun Life Special Opportunities Fund Mutual fund newly disclosed 1.21% held
The same filing shows 1 holder trimming and 3 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Bikaji Foods International Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Shiv Ratan Agarwal | 33.70% | unchanged |
| Shiv Ratan Agarwal HUF | 24.41% | unchanged |
| Deepak Agarwal | 14.30% | unchanged |
| Quant Mutual Fund - Quant Small Cap Fund - 2 Mutual fund | 3.46% | unchanged |
| HDFC Life Insurance Company Limited Insurer | 2.14% | unchanged |
| HSBC Mutual Fund - HSBC Small Cap Fund Mutual fund | 1.91% | −0.05 pp |
| Edelweiss Trusteeship Co Ltd Ac- Edelweiss Mf Ac- Edelweiss Mid Cap Fund Mutual fund | 1.84% | newly disclosed |
| Sushila Agarwal | 1.45% | unchanged |
| Tata Retirement Savings Fund-Progressive Plan Mutual fund | 1.26% | newly disclosed |
| Aditya Birla Sun Life Trustee Private Limited A/C Aditya Birla Sun Life Special Opportunities Fund Mutual fund | 1.21% | newly disclosed |
| ICICI Prudential Life Insurance Company Limited Insurer | 1.13% | unchanged |
| Deepak Agarwal HUF | 0.01% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in BIKAJI
Filings to Aug 2026
0 new, 5 added, 1 trimmed, 0 sold out — net +3.50 L shares (+12.9%).
- Held by funds
- ₹191 Cr
- 6 schemes
- Biggest holder
- Nippon India Focused Fund
- ₹180 Cr · 2.1% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| Nippon India Focused Fund Nippon India Mutual Fund | ₹180 Cr | +3.48 L | May '26 |
| Nippon India Nifty Smallcap 250 Index Fund Nippon India Mutual Fund | ₹7 Cr | +0.01 L | Mar '23 |
| SBI Nifty Smallcap 250 Index Fund SBI Mutual Fund | ₹3 Cr | +0.01 L | Mar '23 |
| Nippon India Nifty 500 Equal Weight Index Fund Nippon India Mutual Fund | ₹1 Cr | +0.00 L | Sep '24 |
| SBI Nifty 500 Index Fund SBI Mutual Fund | ₹0 Cr | −0.00 L | Sep '24 |
| SBI Nifty Small Cap 250 ETF SBI Mutual Fund | ₹0 Cr | +0.00 L | May '26 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
5 added, 1 trimmed — net +3.50 L shares (+12.9%)
- Funds are sitting on
- +2%
- vs est. average cost
- Held by funds
- ₹191 Cr
- 6 schemes · ≈ 1.3% of the company
- Biggest holder
- Nippon India Focused Fund
- ₹180 Cr · 2.1% of that fund
- Longest holder
- Nippon India Nifty Smallcap 250 Index Fund
- 3y 6m · since Mar '23
Shares held by these funds +208%
Aug '23 27.10 L shares Jul '26
What the price assumes
ExpensiveTo justify its price of ₹548, this stock must grow earnings at 31% every year for 7 years. Our analysis caps realistic growth at ~25%. At that growth it is worth ₹406 — downside of 26%.
- Growth the price implies
- 31.5% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 26.0% a year
- net profit, FY23–FY26 · EPS 25.4%
- The gap
- 0.1 pp
- -26% downside if it only repeats history
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Bikaji Foods International Limited
Guides on how to read this kind of business and the numbers that matter.