Integrated UP sugar major: 10 mills, 5 distilleries, 10 co-gen units; building India's first PLA plant.
Price
Market Cap
Sector
Fast Moving Consumer Goods
Rank
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 23 | 22 | 21 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 2.1k | 2.4k | 2.6k | 2.7k | 2.9k | 3.4k | 3.8k | 3.9k | 4.1k |
| Borrowings | 1.7k | 1.5k | 1.2k | 1.2k | 1.9k | 2.0k | 2.6k | 774 | 3.2k |
| Other Liabilities | 851 | 910 | 774 | 512 | 653 | 678 | 707 | 531 | 1.1k |
| Total Liabilities | 4.7k | 4.8k | 4.6k | 4.5k | 5.4k | 6.1k | 7.1k | 5.2k | 8.4k |
| AssetsFixed Assets | 1.4k | 1.6k | 1.6k | 1.6k | 2.6k | 2.6k | 2.6k | 2.6k | 2.6k |
| CWIP | 46 | 12 | 14 | 204 | 24 | 46 | 106 | 316 | 1.7k |
| Investments | 166 | 244 | 249 | 173 | 263 | 339 | 431 | 450 | 468 |
| Other Assets | 3.1k | 2.9k | 2.8k | 2.5k | 2.5k | 3.1k | 3.9k | 1.9k | 3.6k |
| Total Assets | 4.7k | 4.8k | 4.6k | 4.5k | 5.4k | 6.1k | 7.1k | 5.2k | 8.4k |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
BALRAMCHIN · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.