BNALTD
B & A financials
- Market cap
- ₹124 Cr
- Sector
- Fast Moving Consumer Goods
What B & A Limited does
B & A Limited is part of the H P Barooah Group and runs a tea business centred on its own tea gardens in Assam. The company grows tea leaf across its estates and processes it at garden-attached factories, with operations overseen by a President - Tea Division who is in charge of the gardens and factory operations.
Segments
- Tea
- Tea gardens/estates
- 9 (Gatoonga, Sangsua, Salkathoni, Mokrung, Moheema, Kuhum, New Samaguri, Samaguri, Barasali)
Quarterly results
Q1 FY27: revenue up 28.7%, net profit up 212.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 73 | 43 | 56 | 103 +6% | 81 +10% | 44 +2% | 72 +29% |
| EBITDA | 30 | 1 | -20 | -0 | 30 +1% | -3 −346% | -16 +24% | 6 +64000% |
| Net profit | 26 | -2 | -11 | -2 | 26 +0% | -6 −249% | -20 −90% | 3 +212% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −7.4% 1Y
1Y: ₹433.15 on 10 Sept 2025 → ₹400.95. High ₹524 (17 Jul 2026), low ₹320 (10 Jul 2026).
Financials, as filed
Revenue fell 1.2% a year over 2 years, FY24 to FY26. Operating margin narrowed to 4.1%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹290 Cr | ₹264 Cr | ₹283 Cr |
| Operating profit | ₹18 Cr | ₹9 Cr | ₹11 Cr |
| Operating margin | 6.0% | 3.5% | 4.1% |
| Interest | ₹5 Cr | ₹6 Cr | ₹7 Cr |
| Depreciation | ₹5 Cr | ₹6 Cr | ₹7 Cr |
| Net profit | ₹14 Cr | ₹11 Cr | ₹-2 Cr |
| Net margin | 4.8% | 4.0% | -0.7% |
| Cash from operations | ₹32 Cr | ₹-1 Cr | ₹0 Cr |
| Free cash flow | ₹0 Cr | ₹-12 Cr | ₹-25 Cr |
| ROCE | 9.0% | 9.0% | 4.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹88 Cr | ₹111 Cr | ₹119 Cr | ₹130 Cr | ₹161 Cr | ₹134 Cr |
| Borrowings | ₹41 Cr | ₹24 Cr | ₹30 Cr | ₹49 Cr | ₹87 Cr | ₹111 Cr |
| Other liabilities | ₹54 Cr | ₹60 Cr | ₹65 Cr | ₹71 Cr | ₹80 Cr | ₹74 Cr |
| Total liabilities | ₹186 Cr | ₹199 Cr | ₹217 Cr | ₹253 Cr | ₹331 Cr | ₹321 Cr |
| Fixed assets | ₹84 Cr | ₹86 Cr | ₹89 Cr | ₹117 Cr | ₹122 Cr | ₹131 Cr |
| Capital work in progress | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹10 Cr | ₹11 Cr | ₹19 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Other assets | ₹96 Cr | ₹107 Cr | ₹123 Cr | ₹124 Cr | ₹197 Cr | ₹170 Cr |
| Total assets | ₹186 Cr | ₹199 Cr | ₹217 Cr | ₹253 Cr | ₹331 Cr | ₹321 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 2% to 2,084.
- Promoters
- 59.5%
- DIIs
- 0.0%
- Public
- 40.5%
Since Jun 2025
- Promoters +0.01 pp
- DIIs 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 59.1%, DIIs 0.0%, Public 40.8%.Dec '23: Promoters 59.1%, DIIs 0.0%, Public 40.9%.Mar '24: Promoters 59.1%, DIIs 0.0%, Public 40.9%.Jun '24: Promoters 59.1%, DIIs 0.0%, Public 40.9%.Sep '24: Promoters 59.1%, DIIs 0.0%, Public 40.8%.Dec '24: Promoters 59.1%, DIIs 0.0%, Public 40.8%.Mar '25: Promoters 59.1%, DIIs 0.0%, Public 40.8%.Jun '25: Promoters 59.5%, DIIs 0.0%, Public 40.5%.Sep '25: Promoters 59.5%, DIIs 0.0%, Public 40.5%.Dec '25: Promoters 59.5%, DIIs 0.0%, Public 40.5%.Mar '26: Promoters 59.5%, DIIs 0.0%, Public 40.5%.Jun '26: Promoters 59.5%, DIIs 0.0%, Public 40.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Barooahs And Associates Pvt Ltd +0.31 pp 4.28% held
The same filing shows 1 holder trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of B & A Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Hemendra Prasad Barooah | 27.80% | unchanged |
| Sharmila Sheety | 10.20% | unchanged |
| Somnath Chatterjee | 7.82% | unchanged |
| Hemen Barooah Benevolent And Family Trust | 5.10% | unchanged |
| Ramesh Kumar Somani | 4.67% | unchanged |
| Barooahs And Associates Pvt Ltd | 4.28% | +0.31 pp |
| Mahendra Girdharilal | 4.12% | unchanged |
| Hemen Barooah Trust | 4.05% | unchanged |
| Dalhousie Holdings Limited | 2.26% | unchanged |
| Siemens Syntex Private Limited | 2.11% | unchanged |
| Prakash Chand Jain | 2.04% | unchanged |
| Sangeetha S . | 1.61% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse B & A Limited
Guides on how to read this kind of business and the numbers that matter.