B & A share price & results
- Jun 2026
- Jun 2026
Assam tea-plantation company of the H P Barooah Group, growing and processing tea across its own tea estates.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 71.6 | +28.7% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 8.9 | +8.9 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 2.6 | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. The year-earlier figure was zero or a loss, so no percentage is shown. | |
| Return on equity | 0.68 | −8.7 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | -8.83 | −4.2 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 11.00 | +16.2 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance +1.2% 1Y
1Y: ₹407.15 on 10 Oct 2025 → ₹411.95. High ₹524 (17 Jul 2026), low ₹320 (10 Jul 2026).
- Previous close
- ₹399
- Market cap
- ₹119 Cr
- 52-week range
- ₹320 – ₹524
- One year
- +1.18%
- Price to earnings (TTM to Jun 2026)
- 126.60×
- Return on equity (TTM to Jun 2026)
- 0.68%
Overview
- Symbol
- NSE:BNALTD
- Exchange
- NSE
- Currency
- INR
What B & A Limited does
Based on the company's own presentations, annual report and earnings calls.
B & A Limited is part of the H P Barooah Group and runs a tea business centred on its own tea gardens in Assam. The company grows tea leaf across its estates and processes it at garden-attached factories, with operations overseen by a President - Tea Division who is in charge of the gardens and factory operations.
Segments
- Tea
- Tea gardens/estates
- 9 (Gatoonga, Sangsua, Salkathoni, Mokrung, Moheema, Kuhum, New Samaguri, Samaguri, Barasali)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +212% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 97 | 73 | 43 | 56 | 103 | 81 | 44 | 72 |
| Expenses | 68 | 72 | 63 | 56 | 73 | 84 | 59 | 65 |
| Operating profit | 30 | 1 | -20 | -0 | 30 | -3 | -16 | 6 |
| Operating margin | 30.5% | 1.7% | −47.3% | −0.0% | 29.2% | −3.7% | −35.5% | 8.9% |
| Other income | 1 | 1 | 13 | 1 | 1 | 1 | 2 | 1 |
| Interest | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| Profit before tax | 28 | -1 | -10 | -2 | 27 | -6 | -17 | 4 |
| Tax rate | 4.5% | 113.5% | 12.5% | 11.2% | 3.9% | −2.1% | 18.4% | 27.5% |
| Net profit | 26 | -2 | -11 | -2 | 26 | -6 | -20 | 3 |
| EPS (₹ per share) | 82 | -6.97 | -36.06 | -8.97 | 82.23 | -18.84 | -67.10 | 6.10 |
| Line item | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Sales | 290 | 264 | 283 |
| Expenses | 273 | 255 | 272 |
| Operating profit | 18 | 9 | 11 |
| Other income | 9 | 16 | 5 |
| Interest | 5 | 6 | 7 |
| Depreciation | 5 | 6 | 7 |
| Profit before tax | 17 | 13 | 2 |
| Net profit | 14 | 11 | -2 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 111 | 119 | 130 | 138 | 161 | 134 |
| Borrowings | 24 | 30 | 49 | 69 | 87 | 111 |
| Other liabilities | 60 | 65 | 71 | 65 | 80 | 74 |
| Total liabilities | 199 | 217 | 253 | 275 | 331 | 321 |
| Fixed assets | 86 | 89 | 117 | 118 | 122 | 131 |
| Capital work in progress | 6 | 6 | 10 | 15 | 11 | 19 |
| Investments | 0 | 0 | 1 | 1 | 1 | 1 |
| Other assets | 107 | 123 | 124 | 142 | 197 | 170 |
| Total assets | 199 | 217 | 253 | 275 | 331 | 321 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 16 | 31 | 11 | 32 | -1 | 0 |
| Cash from investing | -6 | -14 | -16 | -49 | -4 | -32 |
| Cash from financing | 0 | -5 | -6 | 9 | 14 | 34 |
| Net cash flow | 10 | 12 | -11 | -9 | 9 | 2 |
| Free cash flow | 10 | 24 | 3 | 0 | -12 | -25 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 32 | 30 | 28 | 30 | 31 | 37 |
| Inventory days | 280 | 342 | — | — | 158 | 176 |
| Days payable | 130 | 155 | — | — | 71 | 91 |
| Cash conversion cycle | 182 | 216 | 28 | 30 | 118 | 122 |
| Working capital days | 10 | 41 | 48 | 25 | 12 | -22 |
| Return on capital employed | 22.0% | 27.0% | 13.0% | 9.0% | 9.0% | 4.0% |
| Dividend payout | 2.0% | 3.0% | 1.0% | 0.0% | 0.0% | 0.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
TEA contributes 41.6% of reported segment revenue.
Quarter ended 30 Jun 2026 · Consolidated
- TEA 41.6%
₹29.80 crore
- PAPER SACKS 38.3%
₹27.39 crore
- FLEXIBLE LAMINATES 20.1%
₹14.41 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| TEA | 29.80 | 41.6% |
| PAPER SACKS | 27.39 | 38.3% |
| FLEXIBLE LAMINATES | 14.41 | 20.1% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹71.60 crore
- Intersegment adjustment
- ₹0.00 crore
- Net segment revenue
- ₹71.60 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
How the mix has moved
Each segment’s share of reported revenue, quarter by quarter.
| Segment | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 | YoY growth latest quarter |
|---|---|---|---|---|---|---|---|---|---|
| TEA | — | — | — | 34% | 37% | 61% | 26% | 42% | +42.9% |
| PAPER SACKS | — | — | — | — | 39% | 25% | 45% | 38% | +25.9% |
| FLEXIBLE LAMINATES | — | — | — | — | 23% | 14% | 30% | 20% | +10.7% |
Share of reported segment revenue by quarter, consolidated basis, as filed. A quarter the company did not report is left blank, never carried forward.
See how segments are shifting across companies → Segment Shift
Ownership
Who owns it
Promoters hold 59.47% as of Jun 2026; institutions added 0.00 pts since Mar 2026.
- Promoters 59.47%
- Domestic institutions 0.01%
- Public 40.52%
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- +0.31 pp 4.28% held
The same filing shows 1 holder trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of B & A Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 27.80% | unchanged | |
| 10.20% | unchanged | |
| 7.82% | unchanged | |
| 5.10% | unchanged | |
| 4.67% | unchanged | |
| 4.28% | +0.31 pp | |
| 4.12% | unchanged | |
| 4.05% | unchanged | |
| 2.26% | unchanged | |
| 2.11% | unchanged | |
| 2.04% | unchanged | |
| 1.61% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for B & A Limited
Free account: one company. Everything above stays public.
Write why you follow B & A Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Fast Moving Consumer Goods companies
Learn to analyse B & A Limited
Guides on how to read this kind of business and the numbers that matter.