TBI

TBI Corn financials

Market cap
₹150 Cr
Calls analysed
1
Latest concall · Q4 FY26 · call held 03 Jun 2026

TBI Corn Q4 FY26

Volume Growth 44% Operating Cash Flow ₹33.41 cr TBI Maize Processors Revenue ₹11.89 cr Capacity Utilization 72%

What went well

  • TBI Corn achieved a strong volume growth of 44% year-on-year for the period ended March 2026, demonstrating robust business performance.
  • The company's operating cash flow turned positive at INR33.41 crores, indicating improved financial health and efficiency.
  • Direct procurement from farmers reached 25%, a significant improvement from previous years, leading to better rates and quality control.

What to watch

  • Gross margins decreased in H2 FY26 due to higher depreciation and increased prices of plastic for bagging, impacting overall profitability.
  • The occupancy certificate (OC) for the TBI Maize Processors unit is still pending, with an estimated 1.5-2 months for completion, delaying full integration into TBI Corn Limited.
Read the full call →

Guidance record · Q4 FY26

what the last two calls moved 8 tracked 0 delivered 0 missed 8 open
  • Volume Growth CAGR open said Q4 FY26 Promised: Maintain 35% CAGR till FY28 Q4 FY26: Management reiterated the 35% CAGR target set last year, indicating it as their ongoing goal.

All 8 tracked — every revision, and every one management stopped mentioning.

Open the guidance ledger

Quarterly results

Q4 FY26: revenue up 89.8%, net profit up 166.7% against the same quarter last year.

₹ Cr · quarterly
Line itemQ4 FY23Q2 FY24Q4 FY24Q2 FY25Q4 FY25Q2 FY26Q4 FY26
Revenue75 70 88 94 118 +57%137 +96%167 +90%
EBITDA6 11 7 13 11 +83%18 +64%16 +129%
Net profit3 7 3 8 6 +100%10 +43%8 +167%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −0.1% 1Y

₹60₹70₹80₹90₹100Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26Q4 FY26 — 3 Jun 2026

1Y: ₹87.8 on 10 Sept 2025 → ₹87.75. High ₹103.45 (16 Sept 2025), low ₹56.5 (16 Mar 2026).

How the price took the results

close before → close after

Q4 FY26
+4.2%
3 Jun

The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.

Balance sheet

Year endingFY23FY24FY25FY26
Equity capital₹0 Cr₹13 Cr₹18 Cr₹18 Cr
Reserves₹17 Cr₹29 Cr₹93 Cr₹102 Cr
Borrowings₹40 Cr₹46 Cr₹87 Cr₹69 Cr
Other liabilities₹20 Cr₹13 Cr₹5 Cr₹47 Cr
Total liabilities₹77 Cr₹102 Cr₹204 Cr₹236 Cr
Fixed assets₹7 Cr₹8 Cr₹18 Cr₹20 Cr
Capital work in progress₹0 Cr₹6 Cr₹7 Cr₹13 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹70 Cr₹88 Cr₹178 Cr₹203 Cr
Total assets₹77 Cr₹102 Cr₹204 Cr₹236 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Mar 2026

Since Mar 2025, the public added +2.28 pp while DIIs trimmed −1.92 pp. The shareholder count grew 14% to 2,086.

Promoters
56.5%
FIIs
0.0%
DIIs
0.9%
Public
42.6%

Since Mar 2025

  • Public +2.28 pp
  • DIIs −1.92 pp
  • FIIs −0.35 pp

How it drifted, 5 quarters

Over this window the public went from 32.0% to 42.6% — +10.6 pp.

Jun '24Mar '25Mar '26

Ownership split by quarter, oldest first. Jun '24: Promoters 56.5%, FIIs 4.9%, DIIs 6.6%, Public 32.0%.Sep '24: Promoters 56.5%, FIIs 1.6%, DIIs 4.8%, Public 37.1%.Mar '25: Promoters 56.5%, FIIs 0.4%, DIIs 2.9%, Public 40.3%.Sep '25: Promoters 56.5%, FIIs 0.3%, DIIs 2.3%, Public 40.9%.Mar '26: Promoters 56.5%, FIIs 0.0%, DIIs 0.9%, Public 42.6%.

Who was buying across the market this quarter →

Who bought this quarter

since Sep 2025

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 3 off the list — both are in the register beside this.

Who is on the register

Named in the Mar 2026 filing

Every holder of TBI Corn above SEBI's 1% disclosure line, and what changed since Sep 2025.

HolderStakeChange
Yogesh Laxman Rajhans 54.52%unchanged
Ashish Kacholia 4.22%unchanged
Jinendra Kumar Jain 2.60%newly disclosed
Yogesh Laxman Rajhans Huf 0.87%unchanged
Asha Laxman Rajhans 0.36%unchanged
Avanti Yogesh Rajhans 0.36%unchanged
Sushma Yogesh Rajhans 0.36%unchanged
Sangram Hindurao Shinde 0.00%unchanged
Sushila Hindurao Yesugade 0.00%unchanged
Dawana Maize Private Limited 0.00%unchanged
Jyotsna Gajanan Kulkarni 0.00%unchanged
Charushila Chandrshekhar Gulavni 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.