CHEVIOT
Cheviot Company financials
- Market cap
- ₹706 Cr
- Sector
- Forest Materials
What Cheviot Company Limited does
Cheviot Company manufactures and exports jute products from two units in West Bengal — a composite jute mill at Budge Budge that processes raw jute into finished yarns and fabrics, and a specialty weaving unit at the Falta Special Economic Zone equipped with imported Swiss Sulzer looms that makes fabrics and geotextiles exclusively for export. Its product range spans conventional jute goods such as sacking bags, hessian fabrics and industrial yarns, alongside value-added items like fine fabrics for shopping bags, food-grade packaging, and technical textiles for flooring and erosion control. Domestic sales are driven largely by Government of India procurement of sacks for foodgrain packaging, while exports reach over 35 countries across North America, Europe, Asia, Africa and Oceania.
Segments
- Jute products
- Manufacturing plants
- 2 (Budge Budge composite jute mill and Falta SEZ weaving unit, West Bengal)
- Budge Budge plant daily manufacturing capacity
- 160 metric tons/day (raw jute to yarns and fabrics)
- Employees on rolls
- 3,912 (as on 31 Mar 2025)
- Automatic Sulzer looms (Falta SEZ unit)
- 100+ (imported from Switzerland)
- Export presence
- 35+ countries
- Captive rooftop solar power plant
- 2,274.48 kWp
Quarterly results
Q1 FY27: revenue up 42.5%, net profit up 55.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 108 | 134 | 120 | 148 +44% | 139 +29% | 141 +5% | 171 +43% |
| EBITDA | 10 | 14 | 21 | 20 | 23 +130% | 16 +14% | 17 −19% | 21 +5% |
| Net profit | 18 | 3 | 9 | 29 | 15 −17% | 17 +467% | -9 −200% | 45 +55% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −0.6% 1Y
1Y: ₹1,215.4 on 10 Sept 2025 → ₹1,207.8. High ₹1,358.6 (7 May 2026), low ₹904.4 (30 Mar 2026).
Financials, as filed
Revenue fell 0.9% a year over 3 years, FY23 to FY26. Operating margin widened to 13.9%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹564 Cr | ₹463 Cr | ₹440 Cr | ₹548 Cr |
| Operating profit | ₹66 Cr | ₹46 Cr | ₹53 Cr | ₹76 Cr |
| Operating margin | 11.8% | 9.9% | 12.0% | 13.9% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹4 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| Net profit | ₹55 Cr | ₹70 Cr | ₹57 Cr | ₹52 Cr |
| Net margin | 9.7% | 15.1% | 13.0% | 9.5% |
| Cash from operations | ₹55 Cr | ₹36 Cr | ₹26 Cr | ₹42 Cr |
| Free cash flow | ₹31 Cr | ₹27 Cr | ₹9 Cr | ₹31 Cr |
| ROCE | 13.0% | 13.0% | 11.0% | 10.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| Reserves | ₹676 Cr | ₹547 Cr | ₹567 Cr | ₹620 Cr | ₹692 Cr | ₹700 Cr |
| Borrowings | ₹10 Cr | ₹9 Cr | ₹7 Cr | ₹9 Cr | ₹10 Cr | ₹9 Cr |
| Other liabilities | ₹47 Cr | ₹45 Cr | ₹42 Cr | ₹46 Cr | ₹55 Cr | ₹56 Cr |
| Total liabilities | ₹739 Cr | ₹606 Cr | ₹622 Cr | ₹681 Cr | ₹763 Cr | ₹770 Cr |
| Fixed assets | ₹216 Cr | ₹148 Cr | ₹204 Cr | ₹202 Cr | ₹234 Cr | ₹234 Cr |
| Capital work in progress | ₹32 Cr | ₹37 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹0 Cr |
| Investments | ₹322 Cr | ₹232 Cr | ₹258 Cr | ₹321 Cr | ₹383 Cr | ₹354 Cr |
| Other assets | ₹169 Cr | ₹189 Cr | ₹156 Cr | ₹153 Cr | ₹144 Cr | ₹182 Cr |
| Total assets | ₹739 Cr | ₹606 Cr | ₹622 Cr | ₹681 Cr | ₹763 Cr | ₹770 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 12% to 18,729.
- Promoters
- 74.9%
- FIIs
- 0.3%
- DIIs
- 0.2%
- Government
- 0.0%
- Public
- 24.6%
Since Jun 2025
- FIIs −0.04 pp
- Public +0.04 pp
- DIIs +0.02 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 74.8%, FIIs 0.3%, DIIs 0.1%, Government 0.0%, Public 24.7%.Dec '23: Promoters 74.8%, FIIs 0.3%, DIIs 0.1%, Government 0.0%, Public 24.8%.Mar '24: Promoters 74.8%, FIIs 0.3%, DIIs 0.1%, Government 0.0%, Public 24.7%.Jun '24: Promoters 74.8%, FIIs 0.4%, DIIs 0.1%, Government 0.0%, Public 24.6%.Sep '24: Promoters 74.9%, FIIs 0.4%, DIIs 0.1%, Government 0.0%, Public 24.6%.Dec '24: Promoters 74.9%, FIIs 0.3%, DIIs 0.1%, Government 0.0%, Public 24.6%.Mar '25: Promoters 74.9%, FIIs 0.3%, DIIs 0.1%, Government 0.0%, Public 24.6%.Jun '25: Promoters 74.9%, FIIs 0.3%, DIIs 0.1%, Government 0.0%, Public 24.6%.Sep '25: Promoters 74.9%, FIIs 0.3%, DIIs 0.1%, Government 0.0%, Public 24.6%.Dec '25: Promoters 74.9%, FIIs 0.3%, DIIs 0.1%, Government 0.0%, Public 24.6%.Mar '26: Promoters 74.9%, FIIs 0.3%, DIIs 0.1%, Government 0.0%, Public 24.6%.Jun '26: Promoters 74.9%, FIIs 0.3%, DIIs 0.2%, Government 0.0%, Public 24.6%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Cheviot Company Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Harsh Investments Private Limited | 70.61% | unchanged |
| Mr. Utkarsh Kanoria | 3.67% | unchanged |
| Investor Education And Protection Fund Authority | 2.26% | unchanged |
| Mr. Harsh Vardhan Kanoria | 0.44% | unchanged |
| Mrs. Malati Kanoria | 0.13% | unchanged |
| Cheviot Agro Industries Private Limited | 0.02% | unchanged |
| Abhyadoot Finance and Investments Private Limited | 0.01% | unchanged |
| Cheviot International Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Cheviot Company Limited
Guides on how to read this kind of business and the numbers that matter.