COMPEAU

Competent Automobiles Co. financials

Market cap
₹222 Cr
Sector
Automobile and Auto Components

Quarterly results

Q1 FY27: revenue up 35.1%, net profit up 0.5% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue455 695 509 426 496 +9%759 +9%557 +9%576 +35%
EBITDA18 20 24 17 16 −9%25 +24%26 +8%18 +6%
Net profit4 5 8 4 3 −23%8 +68%8 −1%4 +1%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −12.3% 1Y

₹340₹360₹380₹400₹420Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹412.75 on 10 Sept 2025 → ₹362. High ₹429.4 (23 Sept 2025), low ₹328.55 (30 Mar 2026).

Financials, as filed

Revenue grew 2.8% a year over 2 years, FY24 to FY26. Operating margin held at 3.8%.

Year endingFY24FY25FY26
Revenue₹2.1k Cr₹2.1k Cr₹2.2k Cr
Operating profit₹79 Cr₹81 Cr₹84 Cr
Operating margin3.7%3.8%3.8%
Interest₹23 Cr₹30 Cr₹31 Cr
Depreciation₹24 Cr₹29 Cr₹30 Cr
Net profit₹28 Cr₹23 Cr₹23 Cr
Net margin1.3%1.1%1.0%
Cash from operations₹-18 Cr₹71 Cr₹83 Cr
Free cash flow₹-89 Cr₹52 Cr₹68 Cr
ROCE10.0%9.0%9.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY24FY25FY26
Equity capital₹6 Cr₹6 Cr₹6 Cr
Reserves₹336 Cr₹362 Cr₹380 Cr
Borrowings₹323 Cr₹456 Cr₹380 Cr
Other liabilities₹27 Cr₹57 Cr₹49 Cr
Total liabilities₹693 Cr₹881 Cr₹816 Cr
Fixed assets₹243 Cr₹297 Cr₹270 Cr
Capital work in progress₹2 Cr₹0 Cr₹1 Cr
Investments₹61 Cr₹63 Cr₹60 Cr
Other assets₹388 Cr₹521 Cr₹485 Cr
Total assets₹693 Cr₹881 Cr₹816 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 8% to 3,557.

Promoters
74.9%
DIIs
2.9%
Public
22.2%

Since Jun 2025

  • Public +0.01 pp
  • Promoters 0.00 pp
  • DIIs 0.00 pp

How it drifted, 12 quarters

Over this window DIIs went from 0.0% to 2.9% — +2.9 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 74.9%, Public 25.1%.Dec '23: Promoters 74.9%, Public 25.1%.Mar '24: Promoters 74.9%, Public 25.1%.Jun '24: Promoters 74.9%, Public 25.1%.Sep '24: Promoters 74.9%, Public 25.1%.Dec '24: Promoters 74.9%, DIIs 2.9%, Public 22.2%.Mar '25: Promoters 74.9%, DIIs 2.9%, Public 22.2%.Jun '25: Promoters 74.9%, DIIs 2.9%, Public 22.2%.Sep '25: Promoters 74.9%, DIIs 2.9%, Public 22.2%.Dec '25: Promoters 74.9%, DIIs 2.9%, Public 22.2%.Mar '26: Promoters 74.9%, DIIs 2.9%, Public 22.2%.Jun '26: Promoters 74.9%, DIIs 2.9%, Public 22.2%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Competent Automobiles Co. Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Kavita Ahuja 61.48%unchanged
Priya Chopra 13.43%unchanged
Gujarat Lease Financing Limited Corporate2.92%unchanged
Investor Education and Protection Fund 1.26%unchanged
Rohit Gogia 1.06%unchanged
Raj Chopra 0.00%unchanged
Geeta Chopra 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Expensive

To justify its price of ₹362, this stock must grow earnings at 2% every year for 7 years. Our analysis caps realistic growth at ~-9%. At that growth it is worth ₹198 — downside of 45%.

Growth the price implies
1.8% a year
for 7 years, fading to 4%
It has actually compounded at
-9.2% a year
net profit, FY24–FY26 · EPS -9.2%
The gap
0.1 pp
-45% downside if it only repeats history
Price today ₹362 Value at the reference growth ₹197.93

Change the assumptions yourself →

Learn to analyse Competent Automobiles Co. Ltd.

Guides on how to read this kind of business and the numbers that matter.