SHIVAMAUTO

Shivam Autotech financials

Market cap
₹218 Cr
Sector
Automobile and Auto Components

Quarterly results

Q1 FY27: revenue up 20.9%, net profit down 16.7% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue120 113 108 91 113 −6%96 −15%109 +1%110 +21%
EBITDA12 11 8 5 10 −17%5 −55%11 +38%8 +60%
Net profit-11 -12 -15 -18 -12 −9%-25 −108%-27 −80%-21 −17%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −41.7% 1Y

₹15.0₹20.0₹25.0₹30.0₹35.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹28.64 on 10 Sept 2025 → ₹16.69. High ₹34.82 (17 Sept 2025), low ₹13.34 (30 Mar 2026).

Financials, as filed

Revenue fell 4.5% a year over 3 years, FY23 to FY26. Operating margin narrowed to 7.6%.

Year endingFY23FY24FY25FY26
Revenue₹470 Cr₹470 Cr₹454 Cr₹409 Cr
Operating profit₹49 Cr₹43 Cr₹44 Cr₹31 Cr
Operating margin10.4%9.1%9.7%7.6%
Interest₹49 Cr₹57 Cr₹60 Cr₹68 Cr
Depreciation₹36 Cr₹36 Cr₹33 Cr₹36 Cr
Net profit₹-34 Cr₹-51 Cr₹-48 Cr₹-82 Cr
Net margin-7.2%-10.9%-10.6%-20.0%
Cash from operations₹65 Cr₹33 Cr₹77 Cr₹5 Cr
Free cash flow₹64 Cr₹28 Cr₹70 Cr₹1 Cr
ROCE3.0%2.0%3.0%-1.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹20 Cr₹24 Cr₹24 Cr₹24 Cr₹26 Cr₹26 Cr
Reserves₹93 Cr₹114 Cr₹80 Cr₹31 Cr₹-25 Cr₹-67 Cr
Borrowings₹489 Cr₹389 Cr₹428 Cr₹390 Cr₹338 Cr₹403 Cr
Other liabilities₹133 Cr₹114 Cr₹124 Cr₹120 Cr₹137 Cr₹107 Cr
Total liabilities₹734 Cr₹641 Cr₹656 Cr₹565 Cr₹477 Cr₹469 Cr
Fixed assets₹429 Cr₹394 Cr₹362 Cr₹330 Cr₹290 Cr₹273 Cr
Capital work in progress₹1 Cr₹2 Cr₹1 Cr₹3 Cr₹1 Cr₹1 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹304 Cr₹244 Cr₹293 Cr₹232 Cr₹187 Cr₹194 Cr
Total assets₹734 Cr₹641 Cr₹656 Cr₹565 Cr₹477 Cr₹469 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 4% to 29,623.

Promoters
69.5%
DIIs
7.1%
Public
23.4%

Since Jun 2025

  • Promoters 0.00 pp
  • FIIs 0.00 pp
  • DIIs 0.00 pp

How it drifted, 12 quarters

Over this window DIIs went from 0.0% to 7.1% — +7.0 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 74.8%, DIIs 0.0%, Public 25.2%.Dec '23: Promoters 74.8%, DIIs 0.0%, Public 25.2%.Mar '24: Promoters 74.8%, FIIs 0.1%, DIIs 0.0%, Public 25.1%.Jun '24: Promoters 74.8%, FIIs 0.0%, DIIs 0.0%, Public 25.2%.Sep '24: Promoters 74.8%, DIIs 0.0%, Public 25.2%.Dec '24: Promoters 74.8%, DIIs 0.0%, Public 25.2%.Mar '25: Promoters 69.5%, FIIs 0.0%, DIIs 7.1%, Public 23.4%.Jun '25: Promoters 69.5%, DIIs 7.1%, Public 23.4%.Sep '25: Promoters 69.5%, FIIs 0.0%, DIIs 7.1%, Public 23.4%.Dec '25: Promoters 69.5%, FIIs 0.0%, DIIs 7.1%, Public 23.4%.Mar '26: Promoters 69.5%, DIIs 7.1%, Public 23.4%.Jun '26: Promoters 69.5%, DIIs 7.1%, Public 23.4%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Shivam Autotech Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Dayanand Munjal Investments Private Limited 69.52%unchanged
India Credit Opportunities Fund Ii AIF7.05%unchanged
Munjal Showa Limited 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Shivam Autotech Limited

Guides on how to read this kind of business and the numbers that matter.