CRIZAC
Crizac share price & financials
- Price
- ₹185.73
- Market cap
- ₹3.3k Cr
- Sector
- Consumer Services
- Calls analysed
- 5
Crizac Limited Q1 FY27
What went well
- Active counseling partners base increased by 1.2% year-on-year to 4,032.
- Student enrollment growth growing by 15% year-on-year to 4,751.
- Share of total student visa granted in UK increased from 3.5% in FY24 to 6% in FY26.
What to watch
- Revenue from operations for Q1 FY27 declined 4% year-on-year to INR2,012 million.
- Application process moderated by 6.2% year-on-year to 1.04 lakh for the quarter.
What Crizac Limited does
Crizac operates a B2B technology platform that connects international students, recruitment agents and universities to facilitate overseas higher-education admissions. Agents source and counsel students through its proprietary platform, which handles application screening, document verification, offer-letter issuance, fee updates and enrolment tracking using AI-led automation. Crizac earns a commission from partner universities on successful student enrolments and shares part of it with the referring agent. The company sources students from 85+ countries and places them into partner universities across 11 destination countries, with regional operational offices spanning 10 countries including India, the UK and the UAE, and has expanded inorganically into adjacent B2C study-abroad counselling and new source geographies.
- Partner universities
- 400+
- Destination countries
- 11
- Source countries
- 85+
- Countries with operational presence (regional offices)
- 10
- Active agents (FY26)
- 5,389
- Global agents & institutions connected on platform
- 15,000+
Guidance record · Q1 FY27
what the last two calls moved 20 tracked 1 delivered 5 missed 14 open- Student Loan Distribution Launch delivered said Q2 FY26 Promised: Go live in Q3 FY26 Q1 FY27: Promise relates to a completed period (Q3 FY26) and was achieved.
- Annual Revenue Growth (FY26) missed said Q2 FY26 Promised: 25-30% Q1 FY27: Promise relates to a completed period (FY26) and was missed.
- UK Revenue Contribution Reduction at risk said Q2 FY26 Promised: Reduce from <90% further Q1 FY27: The UK concentration remains extremely high (~97%). While management has a new 3-year target to reduce it, the original promise to reduce it 'further and further' from <90% has been reversed.
All 20 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue down 4.3%, net profit up 0.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 218 | 341 | 210 | 162 +25% | 279 +28% | 392 +15% | 201 −4% |
| EBITDA | 32 | 63 | 65 | 61 | 63 +97% | 66 +5% | 95 +46% | 61 +0% |
| Net profit | 20 | 43 | 50 | 46 | 48 +140% | 51 +19% | 74 +48% | 46 +0% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −48.5% 1Y
1Y: ₹362.15 on 10 Sept 2025 → ₹186.68. High ₹362.15 (10 Sept 2025), low ₹160.29 (4 Sept 2026).
How the price took the results
close before → close after
- Q1 FY27
- −2.1%
- 4 Aug
- Q4 FY26
- +10.0%
- 25 May
- Q3 FY26
- +4.9%
- 28 Jan
- Q2 FY26
- +4.7%
- 16 Oct
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 22.7% a year over 1 year, FY25 to FY26. Operating margin widened to 27.3%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹850 Cr | ₹1.0k Cr |
| Operating profit | ₹211 Cr | ₹285 Cr |
| Operating margin | 24.8% | 27.3% |
| Interest | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹45 Cr | ₹28 Cr |
| Net profit | ₹155 Cr | ₹219 Cr |
| Net margin | 18.2% | 21.0% |
| Cash from operations | ₹187 Cr | ₹144 Cr |
| Free cash flow | ₹188 Cr | ₹127 Cr |
| ROCE | 49.0% | 52.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹10 Cr | ₹10 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Reserves | ₹37 Cr | ₹98 Cr | ₹213 Cr | ₹302 Cr | ₹565 Cr | ₹550 Cr |
| Borrowings | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr |
| Other liabilities | ₹52 Cr | ₹65 Cr | ₹83 Cr | ₹251 Cr | ₹184 Cr | ₹289 Cr |
| Total liabilities | ₹90 Cr | ₹172 Cr | ₹307 Cr | ₹588 Cr | ₹784 Cr | ₹876 Cr |
| Fixed assets | ₹27 Cr | ₹27 Cr | ₹26 Cr | ₹128 Cr | ₹81 Cr | ₹120 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹18 Cr | ₹67 Cr | ₹106 Cr | ₹143 Cr | ₹38 Cr | ₹31 Cr |
| Other assets | ₹45 Cr | ₹79 Cr | ₹175 Cr | ₹317 Cr | ₹665 Cr | ₹724 Cr |
| Total assets | ₹90 Cr | ₹172 Cr | ₹307 Cr | ₹588 Cr | ₹784 Cr | ₹876 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
What the price assumes
AttractiveTo justify its price of ₹187, this stock must grow earnings at 8% every year for 7 years. Our analysis caps realistic growth at ~41%. At that growth it is worth ₹1011 — upside of 442%.
- Growth the price implies
- 7.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 41.3% a year
- net profit, FY25–FY26 · EPS 41.5%
- The gap
- -0.3 pp
- 442% downside if it only repeats history
All earnings calls (4)
Read the Q1 FY27 call →Learn to analyse Crizac Limited
Guides on how to read this kind of business and the numbers that matter.