ECORECO

Eco Recycling financials

Market cap
₹842 Cr
Sector
Utilities

Quarterly results

Q1 FY27: revenue up 75.2%, net profit up 13.3% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue13 10 10 9 14 +12%6 −40%19 +90%16 +75%
EBITDA9 7 7 5 7 −22%4 −47%13 +86%9 +80%
Net profit8 5 2 8 6 −32%2 −57%7 +225%9 +13%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −28.4% 1Y

₹300₹400₹500₹600Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹607.9 on 10 Sept 2025 → ₹435.5. High ₹615.4 (9 Oct 2025), low ₹254.25 (27 Mar 2026).

Financials, as filed

Revenue grew 31.2% a year over 2 years, FY24 to FY26. Operating margin widened to 59.6%.

Year endingFY24FY25FY26
Revenue₹28 Cr₹44 Cr₹48 Cr
Operating profit₹16 Cr₹31 Cr₹29 Cr
Operating margin58.7%70.5%59.6%
Interest₹1 Cr₹1 Cr₹1 Cr
Depreciation₹1 Cr₹1 Cr₹2 Cr
Net profit₹18 Cr₹23 Cr₹23 Cr
Net margin65.0%52.9%47.5%
Cash from operations₹-3 Cr₹17 Cr₹13 Cr
Free cash flow₹-5 Cr₹-4 Cr₹12 Cr
ROCE33.0%37.0%31.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
Reserves₹12 Cr₹30 Cr₹27 Cr₹47 Cr₹82 Cr₹91 Cr
Borrowings₹11 Cr₹11 Cr₹1 Cr₹5 Cr₹7 Cr₹4 Cr
Other liabilities₹2 Cr₹6 Cr₹16 Cr₹10 Cr₹20 Cr₹20 Cr
Total liabilities₹46 Cr₹67 Cr₹63 Cr₹81 Cr₹128 Cr₹135 Cr
Fixed assets₹22 Cr₹20 Cr₹34 Cr₹39 Cr₹58 Cr₹57 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹7 Cr₹20 Cr₹15 Cr₹18 Cr₹13 Cr₹12 Cr
Other assets₹16 Cr₹26 Cr₹15 Cr₹24 Cr₹57 Cr₹66 Cr
Total assets₹46 Cr₹67 Cr₹63 Cr₹81 Cr₹128 Cr₹135 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, FIIs trimmed −0.68 pp while the public added +0.66 pp. The shareholder count grew 12% to 37,205.

Promoters
73.3%
FIIs
0.3%
DIIs
0.2%
Public
26.2%

Since Jun 2025

  • FIIs −0.68 pp
  • Public +0.66 pp
  • DIIs +0.02 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 73.3%, FIIs 0.9%, Public 25.8%.Dec '23: Promoters 73.3%, FIIs 0.9%, Public 25.8%.Mar '24: Promoters 73.3%, FIIs 1.2%, Public 25.5%.Jun '24: Promoters 73.3%, FIIs 1.2%, Public 25.5%.Sep '24: Promoters 73.3%, FIIs 1.2%, Public 25.5%.Dec '24: Promoters 73.3%, FIIs 1.1%, DIIs 0.0%, Public 25.5%.Mar '25: Promoters 73.3%, FIIs 1.1%, DIIs 0.1%, Public 25.4%.Jun '25: Promoters 73.3%, FIIs 0.9%, DIIs 0.2%, Public 25.6%.Sep '25: Promoters 73.3%, FIIs 0.9%, DIIs 0.1%, Public 25.6%.Dec '25: Promoters 73.3%, FIIs 0.7%, DIIs 0.1%, Public 25.8%.Mar '26: Promoters 73.3%, FIIs 0.4%, DIIs 0.1%, Public 26.1%.Jun '26: Promoters 73.3%, FIIs 0.3%, DIIs 0.2%, Public 26.2%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Eco Recycling Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Ecoreco Ventures Private Limited 52.19%unchanged
Brijkishor Kishangopal Soni 13.91%unchanged
Aruna Brijkishor Soni 6.03%unchanged
Nippon Magnetic Dressing Company Limited 4.56%unchanged
Brijkishore Soni Huf 1.22%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.