FAZE3Q
Faze Three share price & financials
- Price
- ₹597.5
- Market cap
- ₹1.2k Cr
- Sector
- Textiles
What Faze Three does
Faze Three manufactures home and technical textile products — floor coverings such as bathmats and rugs, performance/outdoor textiles, top-of-bed items, blankets, curtains, accessories, and handloom rugs/throws — through vertically integrated operations spanning yarn to finished product across both cotton and man-made fibre (MMF). It operates as a 100% order-backed manufacturer (no speculative production), largely on FOB terms, and sells directly to large overseas retailers rather than through intermediaries. Its customer base includes long-standing (20+ year) relationships with major global retail chains, with no single customer exceeding 15% of revenue.
Segments
- Floor Coverings
- Performance & Outdoor Home Textiles
- Top of Bed, Blankets, Curtains & Accessories
- Handloom
- Manufacturing facilities
- 8 factory locations across Silvassa (2), Vapi (1), Panipat (4) and Aurangabad (1)
- Vertical integration
- Yarn-to-finished-product manufacturing across both cotton and man-made fibre (MMF)
- Manufacturing model
- Order-backed manufacturing only (no speculative production); 60-120 day order turnaround
- Customer base
- Blue-chip global retailers incl. Walmart, Target, TJX Group, Costco, Williams Sonoma, Pottery Barn, JYSK, Sainsbury's, Action, Dollar General; top 15 customers with 20+ year relationships
- Export markets
- Direct exports to USA, UK and Europe
- US subsidiary
- Office and showroom in New York via wholly owned subsidiary Faze Three US LLC
Quarterly results
Q1 FY27: revenue up 4.0%, net profit down 31.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 170 | 199 | 205 | 201 +35% | 217 +27% | 238 +20% | 213 +4% |
| EBITDA | 17 | 21 | 23 | 23 | 5 −71% | 16 −24% | 25 +12% | 17 −25% |
| Net profit | 7 | 9 | 17 | 13 | -4 −161% | 5 −40% | 14 −15% | 9 −31% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −10.3% 1Y
1Y: ₹545.4 on 10 Sept 2025 → ₹489.45. High ₹621.85 (25 Jun 2026), low ₹349.8 (9 Jan 2026).
Financials, as filed
Revenue grew 16.3% a year over 3 years, FY23 to FY26. Operating margin narrowed to 8.0%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹547 Cr | ₹536 Cr | ₹659 Cr | ₹860 Cr |
| Operating profit | ₹92 Cr | ₹77 Cr | ₹76 Cr | ₹69 Cr |
| Operating margin | 16.8% | 14.3% | 11.5% | 8.0% |
| Interest | ₹7 Cr | ₹11 Cr | ₹14 Cr | ₹18 Cr |
| Depreciation | ₹14 Cr | ₹20 Cr | ₹24 Cr | ₹29 Cr |
| Net profit | ₹58 Cr | ₹42 Cr | ₹40 Cr | ₹28 Cr |
| Net margin | 10.5% | 7.9% | 6.0% | 3.3% |
| Cash from operations | ₹109 Cr | ₹35 Cr | ₹29 Cr | ₹58 Cr |
| Free cash flow | ₹57 Cr | ₹-16 Cr | ₹-35 Cr | ₹-56 Cr |
| ROCE | 19.0% | 15.0% | 12.0% | 9.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Reserves | ₹204 Cr | ₹256 Cr | ₹312 Cr | ₹354 Cr | ₹400 Cr | ₹419 Cr |
| Borrowings | ₹103 Cr | ₹167 Cr | ₹173 Cr | ₹169 Cr | ₹220 Cr | ₹256 Cr |
| Other liabilities | ₹27 Cr | ₹42 Cr | ₹34 Cr | ₹40 Cr | ₹90 Cr | ₹85 Cr |
| Total liabilities | ₹359 Cr | ₹489 Cr | ₹543 Cr | ₹587 Cr | ₹734 Cr | ₹785 Cr |
| Fixed assets | ₹141 Cr | ₹161 Cr | ₹212 Cr | ₹243 Cr | ₹300 Cr | ₹327 Cr |
| Capital work in progress | ₹1 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹7 Cr | ₹12 Cr |
| Investments | ₹3 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr |
| Other assets | ₹214 Cr | ₹312 Cr | ₹312 Cr | ₹322 Cr | ₹410 Cr | ₹425 Cr |
| Total assets | ₹359 Cr | ₹489 Cr | ₹543 Cr | ₹587 Cr | ₹734 Cr | ₹785 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs trimmed −0.36 pp while the public added +0.32 pp. The shareholder count shrank 11% to 10,004.
- Promoters
- 58.0%
- DIIs
- 0.8%
- Public
- 41.0%
- Others
- 0.2%
Since Jun 2025
- DIIs −0.36 pp
- Public +0.32 pp
- FIIs −0.10 pp
How it drifted, 12 quarters
Over this window the public fell from 43.5% to 41.0% — −2.5 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 56.2%, DIIs 0.4%, Public 43.5%.Dec '23: Promoters 56.2%, DIIs 0.5%, Public 43.4%.Mar '24: Promoters 56.2%, DIIs 0.4%, Public 43.4%.Jun '24: Promoters 56.2%, FIIs 0.0%, DIIs 0.5%, Public 43.4%.Sep '24: Promoters 56.2%, DIIs 0.3%, Public 43.6%.Dec '24: Promoters 58.0%, DIIs 0.3%, Public 41.8%.Mar '25: Promoters 58.0%, FIIs 0.0%, DIIs 0.3%, Public 41.6%, Others 0.1%.Jun '25: Promoters 58.0%, FIIs 0.1%, DIIs 1.1%, Public 40.7%, Others 0.1%.Sep '25: Promoters 58.0%, FIIs 0.0%, DIIs 1.0%, Public 40.9%, Others 0.2%.Dec '25: Promoters 58.0%, DIIs 0.8%, Public 41.1%, Others 0.2%.Mar '26: Promoters 58.0%, FIIs 0.1%, DIIs 0.8%, Public 40.9%, Others 0.2%.Jun '26: Promoters 58.0%, DIIs 0.8%, Public 41.0%, Others 0.2%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Faze Three above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Ajay Brijlal Anand | 34.84% | unchanged |
| Ajay Shrikrishan Jindal | 11.56% | unchanged |
| Instyle Investments Pvt Ltd | 9.85% | unchanged |
| Vishnu Anand | 5.72% | unchanged |
| Salim Pyarli Govani | 5.68% | unchanged |
| Ashish Kacholia | 5.42% | unchanged |
| Sanjay Anand | 2.99% | unchanged |
| Ajay Anand Huf | 2.72% | unchanged |
| Anand Rashmi | 1.41% | unchanged |
| Openxcell Technolabs Pvt Ltd | 1.13% | unchanged |
| Mamata Finvest Private Limited | 0.36% | unchanged |
| Rohina Anand | 0.09% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Faze Three
Guides on how to read this kind of business and the numbers that matter.