JAYTEX
Jaybharat Textiles & Real Estate financials
- Market cap
- ₹991 Cr
Quarterly results
Q3 FY20: revenue up 444.2%, net profit down 56.3% against the same quarter last year.
| Line item | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 14 | 11 | 2 | 5 −27% | 10 −30% | 9 −25% | 8 +444% |
| EBITDA | -107 | 1 | 1 | 0 | -18 +83% | 0 −92% | 0 −91% | -3 −26900% |
| Net profit | -115 | -4 | -4 | -5 | -22 +81% | -5 −33% | -5 −30% | -7 −56% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −17.1% 1Y
1Y: ₹25.92 on 1 Sept 2025 → ₹21.5. High ₹26.17 (17 Nov 2025), low ₹21.5 (7 Sept 2026).
Financials, as filed
Revenue fell 37.6% a year over 1 year, FY18 to FY19. Operating margin widened to -51.1%.
| Year ending | FY18 | FY19 |
|---|---|---|
| Revenue | ₹50 Cr | ₹31 Cr |
| Operating profit | ₹-105 Cr | ₹-16 Cr |
| Operating margin | -211.7% | -51.1% |
| Interest | ₹38 Cr | ₹0 Cr |
| Depreciation | ₹19 Cr | ₹19 Cr |
| Net profit | ₹-162 Cr | ₹-34 Cr |
| Net margin | -326.1% | -110.2% |
| Cash from operations | ₹0 Cr | ₹0 Cr |
| Free cash flow | ₹0 Cr | ₹0 Cr |
| ROCE | -47.0% | -29.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY14 | FY15 | FY16 | FY17 | FY18 | FY19 |
|---|---|---|---|---|---|---|
| Equity capital | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Reserves | ₹-70 Cr | ₹-293 Cr | ₹-353 Cr | ₹-413 Cr | ₹-514 Cr | ₹-556 Cr |
| Borrowings | ₹546 Cr | ₹554 Cr | ₹524 Cr | ₹525 Cr | ₹524 Cr | ₹524 Cr |
| Other liabilities | ₹27 Cr | ₹22 Cr | ₹69 Cr | ₹117 Cr | ₹154 Cr | ₹198 Cr |
| Total liabilities | ₹578 Cr | ₹359 Cr | ₹317 Cr | ₹305 Cr | ₹240 Cr | ₹242 Cr |
| Fixed assets | ₹235 Cr | ₹219 Cr | ₹204 Cr | ₹189 Cr | ₹170 Cr | ₹143 Cr |
| Capital work in progress | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Investments | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| Other assets | ₹334 Cr | ₹131 Cr | ₹103 Cr | ₹107 Cr | ₹61 Cr | ₹90 Cr |
| Total assets | ₹578 Cr | ₹359 Cr | ₹317 Cr | ₹305 Cr | ₹240 Cr | ₹242 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2023
The ownership split has held steady since Mar 2020.
- Promoters
- 68.5%
- FIIs
- 0.0%
- DIIs
- 0.6%
- Public
- 30.8%
Since Mar 2020
- Promoters 0.00 pp
- FIIs 0.00 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '17: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Dec '17: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Mar '18: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Jun '18: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Sep '18: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Dec '18: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Mar '19: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Jun '19: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Sep '19: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Mar '20: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.Dec '22: Promoters 68.5%, FIIs 0.6%, Public 30.8%.Mar '23: Promoters 68.5%, FIIs 0.0%, DIIs 0.6%, Public 30.8%.
Who bought this quarter
since Dec 2022
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Badal Realty Private Limited newly disclosed 33.67% held
- Expro Constructions Private Limited newly disclosed 17.73% held
- Na newly disclosed 0.00% held
The same filing shows 0 holders trimming and 4 off the list — both are in the register beside this.
Who is on the register
Named in the Mar 2023 filing
Every holder of Jaybharat Textiles & Real Estate Ltd above SEBI's 1% disclosure line, and what changed since Dec 2022.
| Holder | Stake | Change |
|---|---|---|
| Badal Realty Private Limited | 33.67% | newly disclosed |
| Expro Constructions Private Limited | 17.73% | newly disclosed |
| Jayshree Petrochemicals Pvt Ltd | 6.16% | unchanged |
| Delux Polymers Private Limited | 6.16% | unchanged |
| Ram Pratap Tayal | 4.82% | unchanged |
| Na | 0.00% | newly disclosed |
| Saurabh Kumar Tayal | — | off the list |
| Vandana Tayal | — | off the list |
| Bhawana Tayal | — | off the list |
| Jyotika Tayal | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Jaybharat Textiles & Real Estate Ltd
Guides on how to read this kind of business and the numbers that matter.