Future Lifestyle Fashions share price & results

Future Lifestyle Fashions Limited· Consumer Services· Consumer Discretionary

Results to: Sept 2022
Ownership as of: Dec 2022

Mumbai-based fashion retailer operating the Central (premium department store), Brand Factory (off-price) and standalone Exclusive Brand Outlet store formats, selling own and third-party apparel/footwear brands.

Company research is public. Sign in to keep your own companies, notes and cases.

Reported

The figures, each with its period

Each figure keeps its basis and period; nothing is filled in.

Metric	Value	Change	Basis	Period	Note
Revenue	178 ₹ crore	−78.7% YoY	Quarterly, as filed	Quarter to Sept 2022	Revenue from operations as filed.
Operating margin	-10.3 %	−12.6 pts YoY	Operating profit / revenue	Quarter to Sept 2022	For the quarter; a change is in percentage points.
Net profit	-7.5 ₹ crore	—	Quarterly, as filed	Quarter to Sept 2022	Profit after tax as filed. The year-earlier figure was zero or a loss, so no percentage is shown.
Return on equity	Unavailable	−80.1 ptsFY Mar 2021 vs FY Mar 2020	Trailing twelve months	TTM · period unavailable	Not in the analysed materials. No older figure is substituted.
Free cash flow margin	Unavailable	+12.2 ptsFY Mar 2022 vs FY Mar 2021	Fiscal year	FY · period unavailable	Not in the analysed materials. No older figure is substituted.
Revenue growth (YoY)	Unavailable	+95.3 ptsFY Mar 2022 vs FY Mar 2021	Trailing twelve months	TTM · period unavailable	Not in the analysed materials. No older figure is substituted.

Source: Inve data from filed results; ratios from the Screener-verified panel · to Sept 2022

Price

₹0.74 −1.33% · −₹0.01

Last close 27 Oct 2026 · NSE · INR · Source: Inve

Performance −48.3% 1Y

1Y: ₹1.43 on 24 Oct 2025 → ₹0.74. High ₹1.8 (12 May 2026), low ₹0.74 (27 Oct 2026).

Previous close: ₹0.75
Market cap: ₹19 Cr
52-week range: ₹0.74 – ₹1.8
One year: −50.67%

Overview

Symbol: NSE:FLFL
Sector: Consumer Services
Industry: Consumer Discretionary
Exchange: NSE
Currency: INR

What Future Lifestyle Fashions Limited does

Based on the company's own presentations, annual report and earnings calls.

Future Lifestyle Fashions Limited is the flagship fashion retail company of the Future Group, running store formats spanning the premium and value ends of fashion retail. It operates department stores under the Central banner, off-price/value outlets under Brand Factory, and single-brand standalone Exclusive Brand Outlets (EBOs). Its integrated model combines retailing of its own brands alongside third-party fashion brands, and it holds stakes in group entities covering athleisure (FLFL Athleisure Limited), footwear (Clarks Reliance Footwear Private Limited, a joint venture) and accessories (Holii Accessories Limited).

Segments

Central
Brand Factory
Exclusive Brand Outlets (EBOs)

Retail stores: 180 (Mar-22, across Central, Brand Factory & EBOs)
Retail area: 2.5 million sq ft (Mar-22)
Exclusive Brand Outlets (EBOs): 141 (Mar-22)
Brand Factory stores: 28 (Mar-22)
Central stores: 11 (Mar-22)
Permanent employees: 3,841 (as of 31-Mar-2022)

Headquarters Mumbai, MaharashtraEmployees 3,841 (FY22) Company website

Fundamentals

Ratios, each with its period

Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2017 to Mar 2022).

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
— — — — — —

How it is calculated. Market capitalisation from the current stock record.

Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
—	—	—	—	—	—

A dash means inputs are missing or too old, the ratio does not apply, or the value is outside the supported range. FY uses the reported fiscal period; TTM the latest twelve months; valuations use the current market cap with the chosen earnings period. Screen Indian stocks on these ratios →

Financials

What the filings say

Net profit, year on year: +96% (quarter to sept 2022 against sept 2021).

In ₹ crore. Oldest period first.

Line item	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022
Sales	950	832	298	833	1,255	607	273	178
Expenses	908	755	397	814	1,138	1,255	275	196
Operating profit	43	77	-99	19	117	-648	-2	-18
Operating margin	4.5%	9.3%	−33.1%	2.3%	9.3%	−106.7%	−0.8%	−10.3%
Other income	13	12	11	3	15	-959	28	154
Interest	88	93	99	75	83	64	61	53
Depreciation	144	145	167	166	161	119	100	90
Profit before tax	-176	-149	-354	-219	-112	-1,791	-136	-8
Tax rate	−1.4%	0.0%	−1.6%	−4.6%	−0.4%	5.0%	0.0%	0.0%
Net profit	-174	-149	-348	-209	-112	-1,880	-136	-8
EPS (₹ per share)	-8.60	-7.38	-17.25	-10.37	-5.53	-93.17	-6.74	-0.37

Source: Inve data · income statement, quarterly · to Sept 2022

In ₹ crore. Oldest period first.

Line item	Mar 2021	Mar 2022
Sales	2,277	2,994
Expenses	2,319	3,604
Operating profit	-43	-610
Other income	50	-931
Interest	350	322
Depreciation	598	613
Profit before tax	-940	-2,476
Net profit	-933	-2,549

Source: Inve data · income statement, annual · to Mar 2022

In ₹ crore. Oldest period first.

Line item	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Sept 2022
Equity capital	38	39	40	40	40	40
Reserves	1,492	1,788	1,597	661	-1,922	-2,067
Borrowings	783	904	2,757	2,954	2,169	1,610
Other liabilities	1,485	2,330	2,904	2,571	4,175	4,186
Total liabilities	3,798	5,061	7,298	6,227	4,463	3,769
Fixed assets	924	1,274	2,675	2,330	668	422
Capital work in progress	290	158	178	61	59	59
Investments	217	349	345	323	32	32
Other assets	2,366	3,280	4,099	3,513	3,705	3,256
Total assets	3,798	5,061	7,298	6,227	4,463	3,769

Source: Inve data · balance sheet · to Sept 2022

In ₹ crore. Oldest period first.

Line item	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from operations	676	508	562	791	303	683
Cash from investing	-245	-488	-628	-872	-13	26
Cash from financing	-428	0	146	-23	-258	-697
Net cash flow	3	21	80	-104	32	12
Free cash flow	402	47	131	308	235	673

Source: Inve data · cash flow · to Mar 2022

In days and %. Oldest period first.

Line item	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Debtor days	28	23	25	22	66	26
Inventory days	222	190	201	219	439	224
Days payable	181	140	178	209	464	411
Cash conversion cycle	70	72	48	32	41	-160
Working capital days	19	32	22	-43	-57	-176
Return on capital employed	—	14.0%	15.0%	11.0%	−13.0%	−73.0%
Dividend payout	20.0%	18.0%	14.0%	0.0%	0.0%	0.0%

Source: Inve data · annual ratios · to Mar 2022

Ownership

Who owns it

Public hold 52.54% as of Dec 2022; institutions cut 4.80 pts since Sept 2022.

Promoters −0.09 pts 20.31%
Foreign institutions +0.01 pts 19.93%
Domestic institutions −4.81 pts 7.02%
Public +4.86 pts 52.54%
Others 0.00 pts 0.18%

75,476 shareholders on the register.

Source: Exchange shareholding filings · to Dec 2022 · 8 filings held

Who was buying across the market this quarter

Who is on the register

Named in the Dec 2022 filing

Every holder of Future Lifestyle Fashions Limited above SEBI's 1% disclosure line, and what changed since Sep 2022.

Holder	Stake	Change
	25.40%	unchanged
	18.39%	unchanged
FPI fund	9.62%	unchanged
Insurer	7.02%	unchanged
FPI fund	5.79%	unchanged
	3.81%	unchanged
VC / PE	3.21%	unchanged
	1.89%	unchanged
FPI fund	1.07%	unchanged
	0.02%	unchanged
	0.01%	unchanged
Family office	—	off the list

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Your own record

Start an Inve Case for Future Lifestyle Fashions Limited

Free account: one company. Everything above stays public.

Write why you follow Future Lifestyle Fashions Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.

What an account adds

Keep reading

Other Consumer Services companies

All Consumer Services companies → · Consumer Services earnings growth →

Learn to analyse Future Lifestyle Fashions Limited

Guides on how to read this kind of business and the numbers that matter.