Hyderabad-based financial services company operating via its wholly owned fintech subsidiary GAYI ADI Fintech, with equity stakes acquired in allied financial and education businesses through share-swap deals.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY18 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 29 | 29 | 40 | 80 | 129 | 129 |
| Reserves | 42 | -35 | -33 | -30 | -24 | -22 |
| Borrowings | 108 | 17 | 9 | 0 | 0 | 0 |
| Other Liabilities | 29 | 2 | 2 | 17 | 17 | 24 |
| Total Liabilities | 208 | 13 | 18 | 66 | 121 | 132 |
| AssetsFixed Assets | 41 | 2 | 1 | 18 | 50 | 52 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 15 | 0 | 0 | 7 | 21 | 21 |
| Other Assets | 151 | 11 | 17 | 41 | 50 | 59 |
| Total Assets | 208 | 13 | 18 | 66 | 121 | 132 |
| Line item | FY18 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ActivitiesCash from Operating | 9 | 0 | -3 | -5 | 3 |
| Cash from Investing | -24 | -0 | 0 | -25 | -52 |
| Cash from Financing | 90 | -0 | 4 | 29 | 49 |
| SummaryCapital Expenditure | — | — | — | — | — |
| Free Cash Flow | -19 | 0 | -3 | -23 | -36 |
| FCF Margin | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
GATECHDVR · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.