Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 10 | 10 | 10 | 10 | 10 | 12 | 12 | 13 |
| Reserves | -61 | -63 | -63 | -65 | -65 | -71 | -75 | -79 |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 35 | 36 | 35 | 36 | 19 | 4 | 7 | 5 |
| Total Liabilities | 5 | 2 | 4 | 4 | 4 | 10 | 12 | 5 |
| AssetsFixed Assets | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 4 | 2 | 3 | 3 | 3 | 9 | 11 | 4 |
| Total Assets | 5 | 2 | 4 | 4 | 4 | 10 | 12 | 5 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -1 | -2 | -0 | -2 | -1 | -16 | -16 | -1 |
| Cash from Investing | 10 | 5 | 2 | 0 | 0 | -0 | 0 | 0 |
| Cash from Financing | -9 | -3 | -2 | 2 | 1 | 17 | 21 | -4 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 3 | -2 | 2 | -2 | -1 | -16 | -16 | -1 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
RAMAPETRO · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.