WILLAMAGOR
Williamson Magor & Company financials
- Market cap
- ₹27 Cr
- Sector
- Financial Services
What Williamson Magor & Company Limited does
Williamson Magor & Co. Limited's main business is investment in shares and securities, and lending mainly to its group companies. It reports a single business segment, 'Investment and Lending'. The company previously operated as a Non-Banking Financial Company but the RBI cancelled its Certificate of Registration in 2022, an order the company has contested (appeal rejected, writ petition pending before the Calcutta High Court). It has no subsidiaries but holds stakes in two associate companies and one joint venture.
Segments
- Investment and Lending
- Employees
- 2
- Business segments
- 1 (Investment and Lending)
- Associate companies
- 2 (Majerhat Estates & Developers Ltd, Williamson Financial Services Ltd)
- Joint venture companies
- 1 (D1 Williamson Magor Bio Fuel Ltd — operations suspended)
- Board of Directors
- 6 (incl. 2 Independent Directors)
Quarterly results
Q1 FY27: net profit down 750.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 0 | 0 | 0 −100% | 1 | 0 | 0 |
| EBITDA | 6 | 7 | -15 | 0 | -150 −2600% | 1 −86% | 0 +100% | 0 |
| Net profit | 4 | 6 | 15 | 2 | -23 −675% | 23 +283% | -3 −120% | -13 −750% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −27.9% 1Y
1Y: ₹33.54 on 10 Sept 2025 → ₹24.18. High ₹35.49 (3 Oct 2025), low ₹21.75 (30 Mar 2026).
Financials, as filed
Revenue fell 42.3% a year over 2 years, FY24 to FY26. Operating margin narrowed to -14900.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹3 Cr | ₹1 Cr | ₹1 Cr |
| Operating profit | ₹-40 Cr | ₹-273 Cr | ₹-149 Cr |
| Operating margin | -1333.3% | -27300.0% | -14900.0% |
| Interest | ₹3 Cr | ₹1 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-48 Cr | ₹-182 Cr | ₹-1 Cr |
| Net margin | -1600.0% | -18200.0% | -100.0% |
| Cash from operations | ₹10 Cr | ₹45 Cr | ₹1 Cr |
| Free cash flow | ₹10 Cr | ₹45 Cr | ₹1 Cr |
| ROCE | -7.0% | -54.0% | 0.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Reserves | ₹-123 Cr | ₹-169 Cr | ₹-138 Cr | ₹-80 Cr | ₹-192 Cr | ₹-232 Cr |
| Borrowings | ₹605 Cr | ₹598 Cr | ₹574 Cr | ₹595 Cr | ₹554 Cr | ₹554 Cr |
| Other liabilities | ₹170 Cr | ₹69 Cr | ₹77 Cr | ₹66 Cr | ₹64 Cr | ₹64 Cr |
| Total liabilities | ₹662 Cr | ₹509 Cr | ₹524 Cr | ₹593 Cr | ₹437 Cr | ₹397 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹70 Cr | ₹35 Cr | ₹49 Cr | ₹158 Cr | ₹258 Cr | ₹198 Cr |
| Other assets | ₹592 Cr | ₹473 Cr | ₹475 Cr | ₹435 Cr | ₹179 Cr | ₹199 Cr |
| Total assets | ₹662 Cr | ₹509 Cr | ₹524 Cr | ₹593 Cr | ₹437 Cr | ₹397 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 3% to 8,106.
- Promoters
- 62.0%
- DIIs
- 0.1%
- Public
- 37.9%
Since Jun 2025
- Promoters 0.00 pp
- DIIs 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Dec '23: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Mar '24: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Jun '24: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Sep '24: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Dec '24: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Mar '25: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Jun '25: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Sep '25: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Dec '25: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Mar '26: Promoters 62.0%, DIIs 0.1%, Public 37.9%.Jun '26: Promoters 62.0%, DIIs 0.1%, Public 37.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Williamson Magor & Company Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Bishnauth Investments Limited | 45.97% | unchanged |
| United Machine Company Limited | 8.28% | unchanged |
| Ichamati Investment Ltd | 7.62% | unchanged |
| Hitesh Ramji Javeri | 3.74% | unchanged |
| Harsha Hitesh Javeri | 1.65% | unchanged |
| Sudhaben Prafulchandra Vaidya | 1.28% | −0.09 pp |
| Late B M Khaitan | 0.14% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Williamson Magor & Company Limited
Guides on how to read this kind of business and the numbers that matter.