Skip to content

    Williamson Magor & Company Limited

    Kolkata-based investment holding company that invests in shares/securities and lends to its group companies; formerly an RBI-registered NBFC, now under regulatory dispute over its registration.

    Financial Services
    Financial Services

    Overview

    Price

    Market Cap

    ₹28 Cr

    Sector

    Financial Services

    Financial Services

    Rank

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital1111111111111111
    Reserves-279-123-169-138-80-238-192-232
    Borrowings756605598574595555554554
    Other Liabilities167170697766646464
    Total Liabilities655662509524593391437397
    AssetsFixed Assets10000000
    CWIP00000000
    Investments116703549158179258198
    Other Assets538592473475435212179199
    Total Assets655662509524593391437397

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY19FY20FY21FY22FY23FY24FY25FY26
    ActivitiesCash from Operating-162-7-1312-2910451
    Cash from Investing-5-0219453000
    Cash from Financing16610-87-7-23-11-45-1
    SummaryCapital Expenditure
    Free Cash Flow-16250-6322310451
    FCF Margin

    Valuation

    Banks & financials don't fit this model

    Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.

    WILLAMAGOR · FINANCIALS_SECTOR

    Learn to analyse Williamson Magor & Company Limited

    Guides on how to read this kind of business and the numbers that matter.