Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 30 | 39 | 42 | 43 | 49 | 56 | 60 | 57 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 3 | 1 | 2 | 2 | 2 | 4 | 5 | 4 |
| Total Liabilities | 41 | 48 | 52 | 53 | 60 | 68 | 73 | 69 |
| AssetsFixed Assets | 11 | 13 | 14 | 15 | 14 | 13 | 13 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 10 | 11 | 14 | 18 | 25 | 25 | 24 |
| Other Assets | 21 | 25 | 27 | 24 | 28 | 30 | 34 | 32 |
| Total Assets | 41 | 48 | 52 | 53 | 60 | 68 | 73 | 69 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 3 | -4 | 2 | 4 | 1 | 3 | 2 | -3 |
| Cash from Investing | 3 | -3 | -4 | -2 | -1 | -2 | -2 | 5 |
| Cash from Financing | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 3 | -6 | 0 | 4 | -1 | 4 | 6 | -3 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
SUMEDHA · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.