India's largest life insurer, with the country's biggest agency force and a nationwide policy network.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 100 | 100 | 6.3k | 6.3k | 6.3k | 6.3k | 6.3k | 6.3k |
| Reserves | 902 | 6.8k | 5.0k | 39.9k | 76.4k | 120.9k | 135.6k | 170.3k |
| Borrowings | 253.4k | 4 | 1 | 0 | 0 | 0 | 1 | 0 |
| Other Liabilities | 3245.4k | 3822.6k | 4242.7k | 4532.3k | 5233.3k | 5533.3k | 5769.3k | 5772.0k |
| Total Liabilities | 3499.8k | 3829.5k | 4254.1k | 4578.5k | 5316.0k | 5660.6k | 5911.3k | 5948.6k |
| AssetsFixed Assets | 28.2k | 17.7k | 17.8k | 20.5k | 20.7k | 21.3k | 4.5k | 28.3k |
| CWIP | 734 | 148 | 199 | 331 | 403 | 326 | 0 | 419 |
| Investments | 2976.1k | 3517.4k | 3926.2k | 4243.0k | 4976.1k | 5298.4k | 5571.6k | 5556.4k |
| Other Assets | 494.8k | 294.2k | 309.9k | 314.7k | 318.8k | 340.5k | 335.1k | 363.4k |
| Total Assets | 3499.8k | 3829.5k | 4254.1k | 4578.5k | 5316.0k | 5660.6k | 5911.3k | 5948.6k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 13.3k | 54.4k | 80.6k | -3.8k | 54.5k | 26.5k | -9.7k | -26.2k |
| Cash from Investing | 9.6k | -40.4k | 148.4k | 12.5k | -52.8k | -25.7k | 41.4k | 36.7k |
| Cash from Financing | -13.7k | -18.7k | -256.1k | 0 | -949 | -4.4k | -3.8k | -7.6k |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 11.3k | 53.4k | 86.8k | -3.9k | 54.0k | 25.8k | -10.4k | -27.2k |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
LICI · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.