GEE
GEE financials
- Market cap
- ₹431 Cr
Quarterly results
Q1 FY27: revenue up 29.9%, net profit up 599.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 81 | 88 | 79 | 85 +3% | 92 +14% | 112 +27% | 103 +30% |
| EBITDA | 6 | 5 | -16 | 5 | 9 +61% | 9 +78% | 11 +169% | 8 +76% |
| Net profit | 2 | 1 | -15 | 1 | 4 +120% | 4 +231% | 4 +123% | 7 +599% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +50.2% 1Y
1Y: ₹87.88 on 10 Sept 2025 → ₹132. High ₹141.3 (13 Aug 2026), low ₹53.99 (30 Mar 2026).
Financials, as filed
Revenue grew 0.0% a year over 2 years, FY24 to FY26. Operating margin widened to 9.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹369 Cr | ₹334 Cr | ₹369 Cr |
| Operating profit | ₹30 Cr | ₹1 Cr | ₹33 Cr |
| Operating margin | 8.0% | 0.2% | 9.0% |
| Interest | ₹8 Cr | ₹9 Cr | ₹8 Cr |
| Depreciation | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Net profit | ₹13 Cr | ₹-9 Cr | ₹13 Cr |
| Net margin | 3.5% | -2.8% | 3.5% |
| Cash from operations | ₹45 Cr | ₹14 Cr | ₹-8 Cr |
| Free cash flow | ₹11 Cr | ₹12 Cr | ₹10 Cr |
| ROCE | 9.0% | -1.0% | 11.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹10 Cr | ₹10 Cr |
| Reserves | ₹166 Cr | ₹181 Cr | ₹188 Cr | ₹199 Cr | ₹188 Cr | ₹205 Cr |
| Borrowings | ₹60 Cr | ₹77 Cr | ₹87 Cr | ₹82 Cr | ₹79 Cr | ₹61 Cr |
| Other liabilities | ₹33 Cr | ₹35 Cr | ₹39 Cr | ₹38 Cr | ₹39 Cr | ₹40 Cr |
| Total liabilities | ₹264 Cr | ₹298 Cr | ₹320 Cr | ₹324 Cr | ₹316 Cr | ₹315 Cr |
| Fixed assets | ₹137 Cr | ₹147 Cr | ₹143 Cr | ₹171 Cr | ₹168 Cr | ₹128 Cr |
| Capital work in progress | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹126 Cr | ₹150 Cr | ₹176 Cr | ₹152 Cr | ₹148 Cr | ₹186 Cr |
| Total assets | ₹264 Cr | ₹298 Cr | ₹320 Cr | ₹324 Cr | ₹316 Cr | ₹315 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.75 pp while promoters trimmed −0.39 pp. The shareholder count grew 39% to 6,318.
- Promoters
- 63.6%
- FIIs
- 1.1%
- Public
- 35.3%
Since Jun 2025
- Public +0.75 pp
- Promoters −0.39 pp
- FIIs −0.22 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 64.0%, FIIs 1.0%, DIIs 0.0%, Public 35.0%.Dec '23: Promoters 64.0%, FIIs 1.0%, DIIs 0.0%, Public 35.0%.Mar '24: Promoters 64.0%, FIIs 1.2%, DIIs 0.0%, Public 34.9%.Jun '24: Promoters 64.0%, FIIs 1.2%, DIIs 0.0%, Public 34.9%.Sep '24: Promoters 64.0%, FIIs 1.4%, DIIs 0.0%, Public 34.7%.Dec '24: Promoters 64.0%, FIIs 1.4%, DIIs 0.2%, Public 34.5%.Mar '25: Promoters 64.0%, FIIs 1.4%, DIIs 0.2%, Public 34.5%.Jun '25: Promoters 64.0%, FIIs 1.4%, DIIs 0.2%, Public 34.5%.Sep '25: Promoters 64.0%, FIIs 1.4%, DIIs 0.2%, Public 34.5%.Dec '25: Promoters 64.0%, FIIs 1.4%, Public 34.7%.Mar '26: Promoters 64.0%, FIIs 1.4%, Public 34.7%.Jun '26: Promoters 63.6%, FIIs 1.1%, Public 35.3%.
Who is on the register
Named in the Jun 2026 filing
Every holder of GEE Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Payal Agarwal | 24.92% | unchanged |
| Jyoti Agarwal | 22.83% | unchanged |
| Umesh Agarwal | 10.37% | −0.39 pp |
| Omprakash Agarwal | 5.46% | unchanged |
| Anirudh Mohta | 1.98% | unchanged |
| Jiten Mahasukhlal Shah | 1.68% | unchanged |
| Ginni Finance Private Limited | 1.52% | unchanged |
| Kishan Gopal Mohta | 1.21% | unchanged |
| Meru Investment Fund Pcc-Cell 1 FPI fund | 1.15% | −0.22 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse GEE Ltd.
Guides on how to read this kind of business and the numbers that matter.