CROPSTER
CROPSTER AGRO financials
- Market cap
- ₹433 Cr
Quarterly results
Q1 FY27: revenue up 7.0%, net profit up 34.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 51 | 56 | 51 | 52 +10% | 54 +7% | 18 −68% | 55 +7% |
| EBITDA | 3 | 3 | 4 | 4 | 4 +38% | 4 +39% | 2 −58% | 5 +30% |
| Net profit | 3 | 3 | 3 | 4 | 4 +32% | 4 +23% | 1 −54% | 5 +35% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −86.8% 1Y
1Y: ₹22.88 on 10 Sept 2025 → ₹3.02. High ₹22.88 (10 Sept 2025), low ₹2.91 (4 Sept 2026).
Financials, as filed
Revenue grew 69.9% a year over 2 years, FY24 to FY26. Operating margin narrowed to 8.1%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹61 Cr | ₹194 Cr | ₹175 Cr |
| Operating profit | ₹11 Cr | ₹13 Cr | ₹14 Cr |
| Operating margin | 18.2% | 6.6% | 8.1% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹11 Cr | ₹13 Cr | ₹14 Cr |
| Net margin | 17.4% | 6.5% | 7.9% |
| Cash from operations | ₹-36 Cr | ₹-36 Cr | ₹-1 Cr |
| Free cash flow | ₹-36 Cr | ₹-36 Cr | ₹-1 Cr |
| ROCE | 38.0% | 16.0% | 12.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹25 Cr | ₹84 Cr | ₹84 Cr |
| Reserves | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹34 Cr | ₹32 Cr | ₹38 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹5 Cr | ₹2 Cr | ₹32 Cr |
| Total liabilities | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹63 Cr | ₹118 Cr | ₹154 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹63 Cr | ₹118 Cr | ₹154 Cr |
| Total assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹63 Cr | ₹118 Cr | ₹154 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 53% to 10,953.
- Public
- 100.0%
Since Jun 2025
- Public +0.01 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Public 100.0%.Dec '23: Public 100.0%.Mar '24: Public 100.0%.Jun '24: Public 100.0%.Sep '24: Public 100.0%.Dec '24: Public 100.0%.Mar '25: Public 100.0%.Jun '25: Public 100.0%.Sep '25: Public 100.0%.Dec '25: Public 100.0%.Mar '26: Public 100.0%.Jun '26: Public 100.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of CROPSTER AGRO LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Nilratan Suppliers Private Limited | 5.79% | unchanged |
| Veggie Fest Foods Private Limited | 4.40% | unchanged |
| Zala Pruthviraj Chhanabhai | 4.40% | unchanged |
| Jaydeep Mishra | 4.40% | unchanged |
| Jayesh Jayantilal Panchal | 4.40% | unchanged |
| Tarunkumar Ganpatbhai Makwana | 4.39% | unchanged |
| Kamlesh Kanojiya | 4.35% | unchanged |
| Jainam Finserve Private Limited | 4.35% | unchanged |
| Raju Mahavir | 4.35% | unchanged |
| Rahul Shankarlal Nim | 4.35% | unchanged |
| Siddesh Arora | 4.34% | unchanged |
| Vishnuji Gobarsang Zala | 4.30% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse CROPSTER AGRO LIMITED
Guides on how to read this kind of business and the numbers that matter.