GRSE
Garden Reach Shipbuilders & Engineers share price & financials
- Price
- ₹2,798.3
- Market cap
- ₹29.5k Cr
- Sector
- Capital Goods
- Calls analysed
- 7
Garden Reach Shipbuilders & Engineers Limited Q1 FY27
What went well
- Total income grew 38% YoY to ₹1,914 crore in Q1 FY27.
- Revenue from operations increased 39% YoY to ₹1,815 crore.
- Profit after tax surged 44% YoY to ₹173 crore.
What to watch
- Order book dropped below ₹15,000 crore for the first time in 10 years, though management attributes this to strong execution.
- Next-Generation Destroyer (NGD) RFP not expected until FY29, indicating a long lead time for a major project.
What Garden Reach Shipbuilders & Engineers Limited does
Garden Reach Shipbuilders & Engineers is a Government of India defence shipyard under the Ministry of Defence that designs and builds warships, patrol vessels, survey ships and landing craft mainly for the Indian Navy and Coast Guard, alongside commercial and export vessels. Beyond shipbuilding, it runs a ship-repair and refit vertical using leased dry docks at Kolkata port, an Engineering division that makes Bailey-type portable steel bridges and marine deck machinery, and a Diesel Engine Plant at Ranchi that manufactures marine diesel engines in technology partnership with MTU, Germany. It earns revenue from long-cycle shipbuilding contracts with the Navy/Coast Guard and other government agencies, ship-repair contracts, and sale of bridges, deck machinery and engines to defence and civil customers.
Segments
- Shipbuilding
- Ship Repair
- Engineering
- Marine Diesel Engines
- Warships delivered (cumulative)
- 100+
- Warships currently under construction
- 14
- Dry docks leased for ship repair (Kolkata port)
- 3
- Operating verticals
- Shipbuilding, Ship Repair, Engineering, Marine Diesel Engines
- Ship-repair export markets
- Sri Lanka, Maldives, Mauritius, Seychelles (Indian Ocean Region)
- Portable steel bridge market position
- Leads the Indian market in portable steel bridges
Guidance record · Q1 FY27
what the last two calls moved 23 tracked 4 delivered 2 missed 17 open- Revenue CAGR delivered said Q3 FY25 Promised: maintain a CAGR between 20% to 25% over a 5-year period Q1 FY27: Q1 FY27 revenue grew 39% YoY to ₹1,815 crore, continuing to outperform the required run-rate for the long-term CAGR target.
- Order Book Value missed said Q2 FY26 Promised: ending the financial year with an order book plus 50,000 crores Q1 FY27: No new update. Status remains missed.
- Next-Generation Corvette Contract delayed said Q4 FY25 Promised: optimistic timeline of contract conclusion by December this year, and a conservative timeline of March next year Q1 FY27: The June 2026 (Q1 FY27) target was missed. Management is now confident it will be signed in the current quarter (Q2 FY27).
All 23 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 38.5%, net profit up 44.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,153 | 1,271 | 1,642 | 1,310 | 1,677 +45% | 1,896 +49% | 2,119 +29% | 1,815 +39% |
| EBITDA | 69 | 75 | 221 | 112 | 156 +126% | 172 +129% | 355 +61% | 149 +33% |
| Net profit | 98 | 98 | 244 | 120 | 154 +57% | 171 +74% | 303 +24% | 173 +44% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +0.6% 1Y
1Y: ₹2,412.9 on 10 Sept 2025 → ₹2,427.5. High ₹3,093.8 (7 May 2026), low ₹1,972.8 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- +3.7%
- 6 Aug
- Q4 FY26
- −5.2%
- 12 May
- Q3 FY26
- +0.5%
- 12 Feb
- Q2 FY26
- +5.4%
- 14 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 39.8% a year over 3 years, FY23 to FY26. Operating margin widened to 11.4%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹2.6k Cr | ₹3.6k Cr | ₹5.1k Cr | ₹7.0k Cr |
| Operating profit | ₹148 Cr | ₹235 Cr | ₹421 Cr | ₹795 Cr |
| Operating margin | 5.8% | 6.5% | 8.3% | 11.4% |
| Interest | ₹7 Cr | ₹11 Cr | ₹9 Cr | ₹17 Cr |
| Depreciation | ₹39 Cr | ₹40 Cr | ₹42 Cr | ₹49 Cr |
| Net profit | ₹228 Cr | ₹358 Cr | ₹527 Cr | ₹748 Cr |
| Net margin | 8.9% | 10.0% | 10.4% | 10.7% |
| Cash from operations | ₹1.4k Cr | ₹-707 Cr | ₹16 Cr | ₹-290 Cr |
| Free cash flow | ₹1.4k Cr | ₹-755 Cr | ₹-51 Cr | ₹-367 Cr |
| ROCE | 20.0% | 27.0% | 37.0% | 43.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
| Reserves | ₹1.0k Cr | ₹1.1k Cr | ₹1.3k Cr | ₹1.6k Cr | ₹2.2k Cr | ₹2.5k Cr |
| Borrowings | ₹4 Cr | ₹11 Cr | ₹312 Cr | ₹66 Cr | ₹32 Cr | ₹37 Cr |
| Other liabilities | ₹5.7k Cr | ₹6.4k Cr | ₹9.1k Cr | ₹8.5k Cr | ₹8.7k Cr | ₹8.0k Cr |
| Total liabilities | ₹6.8k Cr | ₹7.6k Cr | ₹10.8k Cr | ₹10.3k Cr | ₹11.0k Cr | ₹10.6k Cr |
| Fixed assets | ₹340 Cr | ₹501 Cr | ₹508 Cr | ₹493 Cr | ₹563 Cr | ₹584 Cr |
| Capital work in progress | ₹151 Cr | ₹10 Cr | ₹6 Cr | ₹25 Cr | ₹18 Cr | ₹16 Cr |
| Investments | ₹826 Cr | ₹197 Cr | ₹234 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹5.5k Cr | ₹6.9k Cr | ₹10.0k Cr | ₹9.7k Cr | ₹10.4k Cr | ₹10.0k Cr |
| Total assets | ₹6.8k Cr | ₹7.6k Cr | ₹10.8k Cr | ₹10.3k Cr | ₹11.0k Cr | ₹10.6k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −2.12 pp while the public added +2.00 pp. The shareholder count shrank 2% to 3,99,380.
- Promoters
- 74.5%
- FIIs
- 3.2%
- DIIs
- 1.9%
- Public
- 20.4%
Since Jun 2025
- FIIs −2.12 pp
- Public +2.00 pp
- DIIs +0.12 pp
How it drifted, 12 quarters
Over this window the public went from 16.2% to 20.4% — +4.2 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 74.5%, FIIs 3.3%, DIIs 6.0%, Public 16.2%.Dec '23: Promoters 74.5%, FIIs 2.9%, DIIs 6.0%, Public 16.6%.Mar '24: Promoters 74.5%, FIIs 3.3%, DIIs 6.1%, Public 16.1%.Jun '24: Promoters 74.5%, FIIs 3.9%, DIIs 3.2%, Public 18.4%.Sep '24: Promoters 74.5%, FIIs 3.6%, DIIs 1.9%, Public 20.0%.Dec '24: Promoters 74.5%, FIIs 3.7%, DIIs 1.9%, Public 19.9%.Mar '25: Promoters 74.5%, FIIs 3.9%, DIIs 1.9%, Public 19.8%.Jun '25: Promoters 74.5%, FIIs 5.3%, DIIs 1.8%, Public 18.4%.Sep '25: Promoters 74.5%, FIIs 3.3%, DIIs 2.0%, Public 20.3%.Dec '25: Promoters 74.5%, FIIs 3.0%, DIIs 1.6%, Public 20.9%.Mar '26: Promoters 74.5%, FIIs 3.5%, DIIs 1.7%, Public 20.3%.Jun '26: Promoters 74.5%, FIIs 3.2%, DIIs 1.9%, Public 20.4%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Garden Reach Shipbuilders & Engineers Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| President Of India | 74.50% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in GRSE
Filings to Aug 2026
0 new, 4 added, 2 trimmed, 0 sold out — net +0.01 L shares (+0.1%).
- Held by funds
- ₹185 Cr
- 7 schemes
- Biggest holder
- HDFC Balanced Advantage Fund
- ₹165 Cr · 0.1% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| HDFC Balanced Advantage Fund HDFC Mutual Fund | ₹165 Cr | held | Dec '22 |
| Nippon India Nifty Smallcap 250 Index Fund Nippon India Mutual Fund | ₹12 Cr | +0.01 L | Mar '24 |
| SBI Nifty Smallcap 250 Index Fund SBI Mutual Fund | ₹6 Cr | +0.00 L | Mar '24 |
| Nippon India Nifty 500 Equal Weight Index Fund Nippon India Mutual Fund | ₹1 Cr | +0.00 L | Sep '24 |
| Nippon India Nifty 500 Quality 50 Index Fund Nippon India Mutual Fund | ₹0 Cr | −0.00 L | Dec '25 |
| SBI Nifty 500 Index Fund SBI Mutual Fund | ₹0 Cr | −0.00 L | Sep '24 |
| SBI Nifty Small Cap 250 ETF SBI Mutual Fund | ₹0 Cr | +0.00 L | May '26 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
4 added, 2 trimmed — net +808 shares (+0.1%)
- Funds are sitting on
- +367%
- vs est. average cost
- Held by funds
- ₹185 Cr
- 7 schemes · ≈ 0.68% of the company
- Biggest holder
- HDFC Balanced Advantage Fund
- ₹165 Cr · 0.1% of that fund
Shares held by these funds −90%
Aug '23 7.12 L shares Jul '26
What the price assumes
AttractiveTo justify its price of ₹2428, this stock must grow earnings at 27% every year for 7 years. Our analysis caps realistic growth at ~49%. At that growth it is worth ₹6735 — upside of 177%.
- Growth the price implies
- 26.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 48.6% a year
- net profit, FY23–FY26 · EPS 48.6%
- The gap
- -0.2 pp
- 177% downside if it only repeats history
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Garden Reach Shipbuilders & Engineers Limited
Guides on how to read this kind of business and the numbers that matter.