HARDWYN
Hardwyn India share price & financials
- Price
- ₹25.19
- Market cap
- ₹626 Cr
- Sector
- Consumer Durables
What Hardwyn India Limited does
Hardwyn India manufactures and trades architectural hardware, kitchen fittings, wardrobe hardware, door hardware and glass fittings/sliding systems, sold to developers, contractors and retail buyers across residential, commercial and institutional projects. Its devices are installed in landmark public infrastructure, including 19 stadiums built for the 2010 Commonwealth Games in Delhi and the Delhi Metro Rail Corporation network. The company sells through a nationwide dealer network as well as omnichannel platforms (own website, Amazon, Moglix, IndiaMART, Justdial), and its subsidiary brand SlimX focuses specifically on premium glass and sliding-door hardware systems. Growth has recently come from new mortise-handle launches and increased sales of its Kitchen Basket Wire Series for modular kitchens.
Segments
- Architectural Hardware
- Glass Fittings & Sliding Systems
- Unique products
- 1,000+
- Dealer network
- 4,000+ dealers
- After-sales service centres
- 200+ across India
- Marquee clients served
- 30+
- Industry operating history
- 60+ years
- Market position
- Only listed player; one of India's largest manufacturers of door closer devices
Quarterly results
Q1 FY27: revenue down 5.9%, net profit down 22.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 34 | 36 | 32 | 43 +8% | 39 +12% | 46 +28% | 30 −6% |
| EBITDA | 6 | 6 | 3 | 5 | 6 +8% | 3 −55% | 6 +98% | 4 −22% |
| Net profit | 4 | 4 | 2 | 4 | 4 +7% | 2 −58% | 3 +97% | 3 −23% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −31.9% 1Y
1Y: ₹13.46 on 10 Sept 2025 → ₹9.16. High ₹27.29 (4 May 2026), low ₹8.93 (9 Sept 2026).
Financials, as filed
Revenue grew 8.7% a year over 2 years, FY24 to FY26. Operating margin widened to 12.7%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹136 Cr | ₹142 Cr | ₹160 Cr |
| Operating profit | ₹16 Cr | ₹17 Cr | ₹20 Cr |
| Operating margin | 11.6% | 12.2% | 12.7% |
| Interest | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| Net profit | ₹10 Cr | ₹11 Cr | ₹13 Cr |
| Net margin | 7.2% | 7.6% | 7.9% |
| Cash from operations | ₹2 Cr | ₹1 Cr | ₹7 Cr |
| Free cash flow | ₹-3 Cr | ₹1 Cr | ₹5 Cr |
| ROCE | 4.0% | 4.0% | 5.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹26 Cr | ₹35 Cr | ₹49 Cr | ₹49 Cr |
| Reserves | ₹2 Cr | ₹5 Cr | ₹346 Cr | ₹353 Cr | ₹352 Cr | ₹357 Cr |
| Borrowings | ₹5 Cr | ₹7 Cr | ₹5 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr |
| Other liabilities | ₹22 Cr | ₹35 Cr | ₹32 Cr | ₹65 Cr | ₹75 Cr | ₹40 Cr |
| Total liabilities | ₹39 Cr | ₹57 Cr | ₹409 Cr | ₹459 Cr | ₹482 Cr | ₹452 Cr |
| Fixed assets | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹350 Cr | ₹350 Cr | ₹4 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹348 Cr | ₹0 Cr | ₹0 Cr | ₹348 Cr |
| Other assets | ₹39 Cr | ₹56 Cr | ₹60 Cr | ₹109 Cr | ₹132 Cr | ₹100 Cr |
| Total assets | ₹39 Cr | ₹57 Cr | ₹409 Cr | ₹459 Cr | ₹482 Cr | ₹452 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jul 2026
Since Jun 2025, the public trimmed −0.32 pp while FIIs added +0.30 pp. The shareholder count shrank 12% to 51,182.
- Promoters
- 43.8%
- FIIs
- 0.3%
- Government
- 0.5%
- Public
- 55.5%
Since Jun 2025
- Public −0.32 pp
- FIIs +0.30 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Dec '23: Promoters 43.8%, FIIs 0.5%, Public 55.8%.Mar '24: Promoters 43.8%, FIIs 0.5%, Public 55.8%.Jun '24: Promoters 43.8%, FIIs 0.5%, Public 55.8%.Sep '24: Promoters 43.8%, FIIs 0.5%, Public 55.8%.Dec '24: Promoters 43.8%, FIIs 0.1%, Government 0.5%, Public 55.7%.Mar '25: Promoters 43.8%, FIIs 0.9%, Government 0.5%, Public 54.9%.Jun '25: Promoters 43.8%, FIIs 0.0%, Government 0.5%, Public 55.8%.Sep '25: Promoters 43.8%, FIIs 0.0%, Government 0.5%, Public 55.8%.Dec '25: Promoters 43.8%, FIIs 0.6%, Government 0.5%, Public 55.1%.Mar '26: Promoters 43.8%, FIIs 0.6%, Government 0.5%, Public 55.1%.Jun '26: Promoters 43.8%, FIIs 0.2%, Government 0.5%, Public 55.5%.Jul '26: Promoters 43.8%, FIIs 0.3%, Government 0.5%, Public 55.5%.
Who is on the register
Named in the Jul 2026 filing
Every holder of Hardwyn India Limited above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| Rubaljeet Singh Sayal | 23.70% | unchanged |
| Swaran Jeet Singh Sayal | 20.06% | unchanged |
| Ginni Chadha | 19.15% | unchanged |
| Narender Singh Chadha | 3.57% | unchanged |
| Zimpy Kohli | 3.57% | unchanged |
| Jasbir Singh Alang | 2.66% | unchanged |
| Varinder Singh Sachdeva | 2.49% | unchanged |
| Atul Jain | 1.66% | unchanged |
| Wajid Ahmed | 1.22% | unchanged |
| Harkanwar Singh Sethi | 1.03% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹9, this stock must grow earnings at 25% every year for 7 years. Our analysis caps realistic growth at ~13%. At that growth it is worth ₹5 — downside of 44%.
- Growth the price implies
- 24.6% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 14.2% a year
- net profit, FY24–FY26 · EPS 13.4%
- The gap
- 0.1 pp
- -44% downside if it only repeats history
Learn to analyse Hardwyn India Limited
Guides on how to read this kind of business and the numbers that matter.