CELLECOR

Cellecor Gadgets financials

Market cap
₹680 Cr

What Cellecor Gadgets does

Cellecor Gadgets designs and markets a proprietary-brand portfolio of consumer electronics and appliances - smart TVs, washing machines, refrigerators, geysers, ACs, wearables, smartphones, laptops and mobile accessories - which it gets manufactured through partnerships with OEMs such as PG Electroplast, Dixon Technologies and EPack Durable rather than owning factories itself. It reaches customers through a multi-channel model combining offline distributors/retailers, exclusive brand stores, e-commerce/D2C platforms, and B2B/institutional and government (GeM) sales. It also selectively trades other brands' products alongside its own to widen its regional and category reach.

Segments

  • Consumer Electronics
  • Home & Kitchen Appliances
  • Smart Gadgets
  • Mobiles & Smartphones
  • IT & Mobile Accessories
Retail/distribution reach
28 states and 2 union territories
Retailer network
65,000+
Distributor network
1,800+
Service centers
2,000+
Product SKUs
600+
Service coverage (pin codes)
20,000+
Founded 2012Headquarters Shalimar Bagh, Delhi, IndiaEmployees 400 (FY24-25) Company website

Quarterly results

Q4 FY26: revenue up 123.4%, net profit up 122.2% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY23Q4 FY23Q2 FY24Q4 FY24Q2 FY25Q4 FY25Q2 FY26Q4 FY26
Revenue114 151 210 291 426 +274%600 +297%641 +205%650 +123%
EBITDA5 8 13 17 25 +400%29 +263%34 +162%37 +118%
Net profit3 5 7 9 15 +400%16 +220%20 +186%20 +122%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −10.3% 1Y

₹25.0₹30.0₹35.0₹40.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹34.1 on 10 Sept 2025 → ₹30.6. High ₹43.25 (8 May 2026), low ₹22.85 (30 Mar 2026).

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹0 Cr₹0 Cr₹0 Cr₹21 Cr₹22 Cr₹22 Cr
Reserves₹0 Cr₹2 Cr₹14 Cr₹69 Cr₹163 Cr₹183 Cr
Borrowings₹0 Cr₹1 Cr₹21 Cr₹75 Cr₹148 Cr₹142 Cr
Other liabilities₹0 Cr₹20 Cr₹35 Cr₹21 Cr₹72 Cr₹121 Cr
Total liabilities₹0 Cr₹24 Cr₹70 Cr₹186 Cr₹404 Cr₹468 Cr
Fixed assets₹0 Cr₹0 Cr₹1 Cr₹1 Cr₹18 Cr₹18 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹0 Cr₹24 Cr₹69 Cr₹185 Cr₹386 Cr₹450 Cr
Total assets₹0 Cr₹24 Cr₹70 Cr₹186 Cr₹404 Cr₹468 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Sep 2026

Since Sep 2025, FIIs added +7.41 pp while the public trimmed −3.29 pp. The shareholder count shrank 25% to 3,932.

Promoters
43.1%
FIIs
16.2%
Government
12.1%
Public
28.6%

Since Sep 2025

  • FIIs +7.41 pp
  • Public −3.29 pp
  • Promoters −3.22 pp

How it drifted, 8 quarters

Over this window the government went from 0.0% to 12.1% — +12.1 pp.

Sep '23Oct '24Sep '26

Ownership split by quarter, oldest first. Sep '23: Promoters 51.5%, FIIs 4.4%, DIIs 6.0%, Public 38.0%.Mar '24: Promoters 51.5%, FIIs 0.8%, DIIs 3.9%, Public 43.8%.Sep '24: Promoters 51.5%, FIIs 0.0%, DIIs 2.1%, Public 46.3%.Oct '24: Promoters 49.6%, FIIs 2.9%, DIIs 1.5%, Public 45.9%.Mar '25: Promoters 49.6%, FIIs 3.3%, DIIs 0.3%, Public 46.8%.Sep '25: Promoters 46.3%, FIIs 8.8%, Government 13.1%, Public 31.9%.Mar '26: Promoters 46.3%, FIIs 8.7%, Government 13.1%, Public 31.9%.Sep '26: Promoters 43.1%, FIIs 16.2%, Government 12.1%, Public 28.6%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 2 holders trimming and 6 off the list — both are in the register beside this.

Who is on the register

Named in the Sep 2026 filing

Every holder of Cellecor Gadgets above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Foreign Direct Investment Unclassified6.27%newly disclosed
Wave Capital Ltd FPI fund6.27%newly disclosed
Century India Opportunity Fund Pc FPI fund5.33%−0.41 pp
Saumik Ketankumar Doshi 1.16%+0.07 pp
Eminence Global Fund Pcc- Eubilia Capital Partners Fund I FPI fund1.10%−0.19 pp
North Star Opportunities Fund Vcc-Bull Value Incorporated Vc FPI fund1.04%unchanged
Ravi Babulal Agarwal off the list
Enforcement Directorate Raipur off the list
Nikhil Aggarwal off the list
Santosh Singhal off the list
Swati Goyal off the list
Gunjan Aggarwal off the list

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Growth the price implies
-1.8% a year
for 7 years, fading to 4%
It has actually compounded at
Not enough history
The gap
between what it did and what it must do
Price today ₹30.6

Change the assumptions yourself →