ASIANPAINT
Asian Paints share price & financials
- Price
- ₹2,732.9
- Market cap
- ₹2.7L Cr
- Sector
- Consumer Durables
- Calls analysed
- 10
Asian Paints Limited Q1 FY27
What went well
- Consolidated Net Sales increased by 17.9% to ₹10,521 crores in Q1 FY27, driven by strong growth across all businesses.
- Consolidated PBDIT saw a robust growth of 33.5% to ₹2,169 crores, with PBDIT margin expanding by 240 bps YoY to 20.6%.
- Consolidated PAT surged by 39.6% to ₹1,559 crores, indicating strong bottom-line performance.
What to watch
- Industrial Business (PPGAP) PBT margins were stressed at 15.7%, lower by 119 bps YoY.
- General Industrial Business (APPC) PBT margins were 6.9%, lower than YoY basis.
What Asian Paints Limited does
Asian Paints is India's leading paint and decor company and among the top ten decorative coatings players globally, in business since 1942. It manufactures and sells decorative paints, waterproofing, wall coverings, adhesives and industrial coatings, and has built an integrated home-decor ecosystem spanning modular kitchens, bath fittings, furnishings, wallpaper and lighting. It earns primarily by selling paints and coatings through the largest distribution and retail network in the Indian paints industry, complemented by painting and asset-protection services. It also runs an international business across Asia, the Middle East, Africa and the South Pacific.
Segments
- Decorative
- Home Decor
- International
- Industrial
- Market position
- No.1 paint company in India; No.2 in Asia, No.8 globally
- Retail touchpoints across India
- 169,000+
- Paint manufacturing facilities
- 26 (13 in India, 13 outside)
- Installed in-house decorative paint capacity in India
- 2,290,000 KL/annum
- Countries of operation
- 14 (serves 60+ markets)
- Beautiful Homes stores / studios
- 74 across 20 states
Guidance record · Q1 FY27
what the last two calls moved 16 tracked 6 delivered 2 missed 8 open- FY25 Volume Growth delivered, diluted said Q4 FY24 Promised: Double digit volume growth to continue in FY25 Q1 FY27: Past FY promise. No new updates.
- Standalone Capex went quiet said Q4 FY25 Promised: INR 700-800 crore per year for FY26-FY27 Q1 FY27: No specific update on the final FY26 capex figure or the FY27 plan against this specific guidance was provided.
- Volume-Value Gap at risk said Q2 FY26 Promised: Maintain a 4-5% difference between volume and value Q1 FY27: Q1 Decorative business saw 9.0% volume growth and 16.6% value growth. The gap was -7.6%, with value growth significantly outpacing volume growth due to pricing actions, contrary to the guided 4-5% gap where volume outpaces value.
All 16 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 17.9%, net profit up 39.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8,028 | 8,549 | 8,359 | 8,939 | 8,531 +6% | 8,867 +4% | 9,247 +11% | 10,542 +18% |
| EBITDA | 1,240 | 1,637 | 1,436 | 1,625 | 1,503 +21% | 1,781 +9% | 1,787 +24% | 2,169 +33% |
| Net profit | 694 | 1,128 | 701 | 1,117 | 1,018 +47% | 1,074 −5% | 1,185 +69% | 1,559 +40% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −2.8% 1Y
1Y: ₹2,543.3 on 10 Sept 2025 → ₹2,472.5. High ₹2,968.5 (5 Dec 2025), low ₹2,121.3 (23 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- +0.8%
- 29 Jul
- Q4 FY26
- −0.0%
- 29 May
- Q3 FY26
- −3.0%
- 27 Jan
- Q2 FY26
- +4.2%
- 12 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 2.2% a year over 3 years, FY23 to FY26. Operating margin held at 18.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹33.4k Cr | ₹35.5k Cr | ₹33.9k Cr | ₹35.6k Cr |
| Operating profit | ₹6.1k Cr | ₹7.6k Cr | ₹6.0k Cr | ₹6.7k Cr |
| Operating margin | 18.4% | 21.4% | 17.7% | 18.8% |
| Interest | ₹128 Cr | ₹205 Cr | ₹227 Cr | ₹195 Cr |
| Depreciation | ₹833 Cr | ₹853 Cr | ₹1.0k Cr | ₹1.2k Cr |
| Net profit | ₹4.2k Cr | ₹5.6k Cr | ₹3.7k Cr | ₹4.4k Cr |
| Net margin | 12.5% | 15.7% | 10.9% | 12.3% |
| Cash from operations | ₹4.2k Cr | ₹6.1k Cr | ₹4.4k Cr | ₹7.1k Cr |
| Free cash flow | ₹2.8k Cr | ₹3.6k Cr | ₹2.6k Cr | ₹5.6k Cr |
| ROCE | 34.0% | 38.0% | 26.0% | 26.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
| Reserves | ₹12.7k Cr | ₹13.7k Cr | ₹15.9k Cr | ₹18.6k Cr | ₹19.0k Cr | ₹21.3k Cr |
| Borrowings | ₹1.1k Cr | ₹1.6k Cr | ₹1.9k Cr | ₹2.5k Cr | ₹1.6k Cr | ₹3.9k Cr |
| Other liabilities | ₹6.5k Cr | ₹7.6k Cr | ₹7.9k Cr | ₹8.7k Cr | ₹6.0k Cr | ₹9.2k Cr |
| Total liabilities | ₹20.4k Cr | ₹23.0k Cr | ₹25.8k Cr | ₹29.9k Cr | ₹26.7k Cr | ₹34.5k Cr |
| Fixed assets | ₹5.9k Cr | ₹5.5k Cr | ₹5.8k Cr | ₹7.1k Cr | ₹7.8k Cr | ₹9.6k Cr |
| Capital work in progress | ₹183 Cr | ₹426 Cr | ₹1.0k Cr | ₹2.7k Cr | ₹317 Cr | ₹1.8k Cr |
| Investments | ₹4.7k Cr | ₹3.2k Cr | ₹4.3k Cr | ₹4.6k Cr | ₹6.9k Cr | ₹7.1k Cr |
| Other assets | ₹9.6k Cr | ₹13.8k Cr | ₹14.7k Cr | ₹15.5k Cr | ₹11.7k Cr | ₹16.0k Cr |
| Total assets | ₹20.4k Cr | ₹23.0k Cr | ₹25.8k Cr | ₹29.9k Cr | ₹26.7k Cr | ₹34.5k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs added +1.47 pp while the public trimmed −1.22 pp. The shareholder count shrank 18% to 9,59,219.
- Promoters
- 52.6%
- FIIs
- 13.3%
- DIIs
- 20.7%
- Government
- 0.1%
- Public
- 13.2%
- Others
- 0.1%
Since Jun 2025
- FIIs +1.47 pp
- Public −1.22 pp
- DIIs −0.28 pp
How it drifted, 12 quarters
Over this window DIIs went from 10.0% to 20.7% — +10.7 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 52.6%, FIIs 17.6%, DIIs 10.0%, Government 0.1%, Public 19.6%, Others 0.0%.Dec '23: Promoters 52.6%, FIIs 17.3%, DIIs 10.5%, Government 0.1%, Public 19.4%, Others 0.0%.Mar '24: Promoters 52.6%, FIIs 15.9%, DIIs 11.6%, Government 0.1%, Public 19.8%, Others 0.0%.Jun '24: Promoters 52.6%, FIIs 15.3%, DIIs 12.3%, Government 0.1%, Public 19.7%, Others 0.1%.Sep '24: Promoters 52.6%, FIIs 15.3%, DIIs 13.1%, Government 0.1%, Public 18.9%, Others 0.1%.Dec '24: Promoters 52.6%, FIIs 13.6%, DIIs 14.0%, Government 0.1%, Public 19.7%, Others 0.1%.Mar '25: Promoters 52.6%, FIIs 12.2%, DIIs 15.5%, Government 0.1%, Public 19.5%, Others 0.1%.Jun '25: Promoters 52.6%, FIIs 11.8%, DIIs 21.0%, Government 0.1%, Public 14.4%, Others 0.1%.Sep '25: Promoters 52.6%, FIIs 11.6%, DIIs 21.5%, Government 0.1%, Public 14.1%, Others 0.1%.Dec '25: Promoters 52.6%, FIIs 12.8%, DIIs 21.1%, Government 0.1%, Public 13.4%, Others 0.1%.Mar '26: Promoters 52.6%, FIIs 12.1%, DIIs 21.7%, Government 0.1%, Public 13.4%, Others 0.1%.Jun '26: Promoters 52.6%, FIIs 13.3%, DIIs 20.7%, Government 0.1%, Public 13.2%, Others 0.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Asian Paints Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Life Insurance Corporation Of India Insurer | 8.11% | unchanged |
| Sattva Holding and Trading Pvt Ltd | 5.71% | unchanged |
| Smiti Holding and Trading Company Private Limited | 5.36% | unchanged |
| Geetanjali Trading And Investments Private Limited | 4.77% | unchanged |
| SBI Mutual Fund Mutual fund | 4.31% | −0.89 pp |
| Elcid Investments Limited | 2.95% | unchanged |
| Shubhit Holdings Private Limited | 2.41% | unchanged |
| Sudhanva Investments and Trading Company Private Limited | 1.98% | unchanged |
| Rupen Investment & Industries Private Limited | 1.97% | unchanged |
| Satyadharma Investments and Trading Company Private Ltd. | 1.91% | unchanged |
| ICICI Prudential Mutual Fund Mutual fund | 1.84% | −0.41 pp |
| Castle Investment & Industries Private Limited | 1.61% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in ASIANPAINT
Filings to Aug 2026
0 new, 16 added, 18 trimmed, 1 sold out — net −4.61 L shares (−0.9%).
- Held by funds
- ₹13.0k Cr
- 55 schemes
- Biggest holder
- SBI Nifty 50 ETF
- ₹2.3k Cr · 1.1% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| SBI Nifty 50 ETF SBI Mutual Fund | ₹2.3k Cr | +0.46 L | Aug '21 |
| SBI Large Cap Fund SBI Mutual Fund | ₹2.0k Cr | held | May '25 |
| SBI BSE Sensex ETF SBI Mutual Fund | ₹1.6k Cr | +0.60 L | Aug '21 |
| SBI Aggressive Hybrid Fund SBI Mutual Fund | ₹1.5k Cr | held | Jun '25 |
| SBI Large and Midcap Fund SBI Mutual Fund | ₹1.0k Cr | held | Jun '25 |
| Nippon India ETF Nifty 50 BeES Nippon India Mutual Fund | ₹730 Cr | +0.55 L | Jan '19 |
| SBI MultiCap Fund SBI Mutual Fund | ₹531 Cr | −2.00 L | Jun '25 |
| SBI ELSS Tax Saver Fund SBI Mutual Fund | ₹422 Cr | held | Jun '25 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
16 added, 18 trimmed — net −4.61 L shares (−0.9%)
- Funds are sitting on
- +3%
- vs est. average cost
- Held by funds
- ₹13.0k Cr
- 55 schemes · ≈ 5.0% of the company
- Biggest holder
- SBI Nifty 50 ETF
- ₹2.3k Cr · 1.1% of that fund
- Longest holder
- Nippon India Index Fund - Nifty 50 Plan
- 14y · since Sep '12
Shares held by these funds +200%
Aug '23 4.98 cr shares Jul '26
What the price assumes
Growth trapTo justify its price of ₹2472, this stock must grow earnings at 33% every year for 5 years. Our analysis caps realistic growth at ~6%. At that growth it is worth ₹729 — downside of 71%.
- Growth the price implies
- 32.8% a year
- for 5 years, fading to 5%
- It has actually compounded at
- 1.6% a year
- net profit, FY23–FY26 · EPS 1.6%
- The gap
- 0.3 pp
- -71% downside if it only repeats history
Why this baseline, and what it is built on
Asian Paints exhibits volatile quarterly financials, with recent TTM sales growth being negative or near zero, and fluctuating net profits. The promise track record is mixed, including ghosted and diluted promises, which reduces confidence. Management guides for 'high single-digit' volume growth for Q4 FY26 and an 18-20% PBDIT margin 'going forward'. Given the recent poor performance and mixed track record, a conservative g1 of 6.0% is chosen, significantly discounting the 'high single-digit' volume growth to account for potential price realization challenges and execution risk. Despite low leverage, the earnings volatility and mixed track record warrant a higher discount rate of 12%. A 5-year stage-1 growth period with a 3-year fade to a 5% terminal growth rate is used.
Through 2025-12-31
All earnings calls (10)
Read the Q1 FY27 call →Learn to analyse Asian Paints Limited
Guides on how to read this kind of business and the numbers that matter.