Skip to content

    Titan Company Limited

    Tata-group lifestyle retailer: India's largest organised jeweller plus watches, eyewear and more.

    Consumer Durables
    Consumer Discretionary
    View TITAN earnings calls
    ₹4,638.1
    +7.95% from avg

    Overview

    Price

    ₹4,638.1

    Market Cap

    ₹4.3L Cr

    Sector

    Consumer Durables

    Consumer Discretionary

    Rank

    3

    Performance

    Explore TITAN

    Promise TrackerConcall Analysis

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital8989898989898989
    Reserves6.6k7.4k9.2k11.8k9.3k11.5k12.7k15.6k
    Borrowings3.6k5.6k7.3k9.4k15.5k20.8k12.5k30.6k
    Other Liabilities3.3k3.3k4.6k5.8k6.6k8.2k26.8k14.2k
    Total Liabilities13.5k16.4k21.2k27.0k31.5k40.6k52.0k60.6k
    AssetsFixed Assets2.6k2.5k2.5k3.0k3.7k4.1k4.2k6.9k
    CWIP18328514497105125163
    Investments1582.8k2942.5k2.3k2.0k3.7k3.5k
    Other Assets10.7k11.1k18.3k21.4k25.4k34.5k44.0k50.0k
    Total Assets13.5k16.4k21.2k27.0k31.5k40.6k52.0k60.6k

    Valuation

    Assumptions

    Current — TITAN
    Price
    ₹4,638
    EPS (TTM)
    ₹57.16
    PE (TTM)
    81.1
    Profit growth
    15.7%
    ₹

    The Earnings Per Share over the last 12 months.

    %

    Your assumption of the company's expected yearly EPS growth (e.g., 6 for 6%).

    Pre-filled with the lower of median (84.7×) and current (81.1×) PE — the conservative anchor.

    %

    The annualized return you aim to achieve. We solve for the price that delivers it, then compare to today's price.

    Valuation

    Current price
    ₹4,638
    vs
    Fair value · 15% return
    ₹4,240
    9%Overvalued

    At 15.7% growth and a 81× exit, ₹4638 only delivers your return if you pay ₹4,240. The price is currently baking in 18% growth.

    EPS grows 15.7%/yr for 5 years, then fades to 6% over 2, exits at 81×.

    YearGrowthEPS (₹)
    FY2715.7%66.13
    FY2815.7%76.52
    FY2915.7%88.53
    FY3015.7%102.43
    FY3115.7%118.51
    FY3210.8% ·fade131.37
    FY336.0% ·fade139.25

    Methodology: we discount normalized net profit as a proxy for owner earnings (an earnings-power approximation — not full free cash flow). Terminal growth is capped at 6% (≈ nominal GDP) regardless of the required return. This is an analytical tool, not investment advice.

    Learn to analyse Titan Company Limited

    Guides on how to read this kind of business and the numbers that matter.