SONAMLTD
SONAM financials
- Market cap
- ₹214 Cr
- Sector
- Consumer Durables
- Calls analysed
- 2
SONAM LIMITED Q1 FY27
What went well
- Revenue from operations increased by 75.65% YoY to ₹66.57 crores.
- EBITDA grew by 78.02% YoY to ₹5.38 crores, with EBITDA margin at 8.06%.
- Profit After Tax (PAT) increased by 126.99% YoY to ₹3.00 crores, with PAT margin at 4.49%.
What to watch
- The high Q1 growth of 75.65% is not sustainable for the full year, with guidance at 25-30%, partly due to raw material stock benefits in Q1.
- Margin side is fluctuating due to daily raw material price changes.
Guidance record · Q1 FY27
what the last two calls moved 5 tracked 0 delivered 0 missed 5 open- Revenue Growth on track said Q4 FY26 Promised: 25% to 30% growth in FY'27 Q1 FY27: Reiterated full-year guidance of 25-30% growth. Q1 YoY revenue growth was an exceptional 75.65%, putting the company well on track to meet its annual target.
All 5 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 75.6%, net profit up 127.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 25 | 32 | 38 | 31 +28% | 38 +51% | 64 +101% | 67 +76% |
| EBITDA | 3 | 4 | 3 | 3 | 2 −18% | 4 −2% | 6 +101% | 5 +100% |
| Net profit | 1 | 2 | 2 | 1 | 1 −33% | 2 +4% | 3 +71% | 3 +127% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +47.4% 1Y
1Y: ₹49.45 on 10 Sept 2025 → ₹72.9. High ₹77.82 (31 Aug 2026), low ₹38.25 (15 Oct 2025).
How the price took the results
close before → close after
- Q1 FY27
- −1.8%
- 20 Jul
- Q4 FY26
- +0.5%
- 1 Jun
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 39.7% a year over 2 years, FY24 to FY26. Operating margin narrowed to 8.4%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹88 Cr | ₹104 Cr | ₹171 Cr |
| Operating profit | ₹12 Cr | ₹12 Cr | ₹14 Cr |
| Operating margin | 13.8% | 11.6% | 8.4% |
| Interest | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| Depreciation | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Net profit | ₹6 Cr | ₹6 Cr | ₹7 Cr |
| Net margin | 6.3% | 6.1% | 4.3% |
| Cash from operations | ₹7 Cr | ₹10 Cr | — |
| Free cash flow | ₹6 Cr | ₹9 Cr | — |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Reserves | ₹34 Cr | ₹38 Cr | ₹32 Cr | ₹37 Cr | ₹45 Cr | ₹51 Cr |
| Borrowings | ₹29 Cr | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr |
| Other liabilities | ₹11 Cr | ₹13 Cr | ₹8 Cr | ₹7 Cr | ₹15 Cr | ₹22 Cr |
| Total liabilities | ₹84 Cr | ₹91 Cr | ₹86 Cr | ₹86 Cr | ₹100 Cr | ₹115 Cr |
| Fixed assets | ₹46 Cr | ₹52 Cr | ₹54 Cr | ₹51 Cr | ₹49 Cr | ₹49 Cr |
| Capital work in progress | ₹0 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹10 Cr |
| Other assets | ₹37 Cr | ₹37 Cr | ₹32 Cr | ₹36 Cr | ₹51 Cr | ₹56 Cr |
| Total assets | ₹84 Cr | ₹91 Cr | ₹86 Cr | ₹86 Cr | ₹100 Cr | ₹115 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
What the price assumes
ExpensiveTo justify its price of ₹73, this stock must grow earnings at 22% every year for 7 years. Our analysis caps realistic growth at ~15%. At that growth it is worth ₹51 — downside of 30%.
- Growth the price implies
- 21.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 15.3% a year
- net profit, FY24–FY26 · EPS 14.8%
- The gap
- 0.1 pp
- -30% downside if it only repeats history
All earnings calls (2)
Read the Q1 FY27 call →Learn to analyse SONAM LIMITED
Guides on how to read this kind of business and the numbers that matter.