SREEL
Sreeleathers financials
- Market cap
- ₹772 Cr
- Sector
- Consumer Durables
Quarterly results
Q1 FY27: revenue up 19.7%, net profit up 138.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 55 | 53 | 50 | 75 +19% | 61 +10% | 63 +18% | 60 +20% |
| EBITDA | 10 | 9 | 7 | 4 | 12 +18% | 8 −10% | 10 +48% | 9 +124% |
| Net profit | 6 | 6 | 5 | 3 | 9 +33% | 8 +21% | 10 +83% | 7 +139% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +42.9% 1Y
1Y: ₹233.25 on 10 Sept 2025 → ₹333.27. High ₹370.3 (10 Sept 2026), low ₹166.85 (30 Mar 2026).
Financials, as filed
Revenue grew 7.5% a year over 3 years, FY23 to FY26. Operating margin narrowed to 13.5%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹200 Cr | ₹218 Cr | ₹220 Cr | ₹248 Cr |
| Operating profit | ₹36 Cr | ₹38 Cr | ₹32 Cr | ₹33 Cr |
| Operating margin | 17.9% | 17.3% | 14.6% | 13.5% |
| Interest | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹26 Cr | ₹27 Cr | ₹23 Cr | ₹29 Cr |
| Net margin | 12.8% | 12.3% | 10.3% | 11.6% |
| Cash from operations | ₹29 Cr | ₹30 Cr | ₹27 Cr | ₹31 Cr |
| Free cash flow | ₹28 Cr | ₹29 Cr | ₹25 Cr | ₹31 Cr |
| ROCE | 10.0% | 9.0% | 7.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Reserves | ₹291 Cr | ₹314 Cr | ₹349 Cr | ₹394 Cr | ₹461 Cr | ₹475 Cr |
| Borrowings | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| Other liabilities | ₹13 Cr | ₹14 Cr | ₹19 Cr | ₹19 Cr | ₹30 Cr | ₹29 Cr |
| Total liabilities | ₹330 Cr | ₹355 Cr | ₹394 Cr | ₹439 Cr | ₹517 Cr | ₹528 Cr |
| Fixed assets | ₹152 Cr | ₹152 Cr | ₹151 Cr | ₹151 Cr | ₹152 Cr | ₹151 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹159 Cr | ₹182 Cr | ₹219 Cr | ₹264 Cr | ₹343 Cr | ₹358 Cr |
| Other assets | ₹19 Cr | ₹21 Cr | ₹23 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr |
| Total assets | ₹330 Cr | ₹355 Cr | ₹394 Cr | ₹439 Cr | ₹517 Cr | ₹528 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 75.0%
- FIIs
- 6.9%
- Public
- 18.1%
Since Jun 2025
- Public −0.01 pp
- Promoters 0.00 pp
- FIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, FIIs 6.1%, Public 18.9%.Dec '23: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Mar '24: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Jun '24: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Sep '24: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Dec '24: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Mar '25: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Jun '25: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Sep '25: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Dec '25: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Mar '26: Promoters 75.0%, FIIs 6.9%, Public 18.1%.Jun '26: Promoters 75.0%, FIIs 6.9%, Public 18.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sreeleathers Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Panchavati Tie- Up Pvt Ltd | 19.99% | unchanged |
| Satya Brata Dey | 19.92% | unchanged |
| Easel Advertising Pvt Ltd | 13.99% | unchanged |
| Sushanto Dey | 5.05% | unchanged |
| Sumanta Dey | 3.86% | unchanged |
| Habrok India Master Lp FPI fund | 3.54% | unchanged |
| Soham Dey | 2.77% | unchanged |
| Cassini Partners L.P. Managed By Habrok VC / PE | 2.70% | unchanged |
| Rochita Dey | 2.31% | unchanged |
| Sekhar Dey | 2.19% | unchanged |
| Jyotsna Dey | 2.16% | unchanged |
| Shoeline Trading Pvt Ltd | 2.13% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹333, this stock must grow earnings at 19% every year for 7 years. Our analysis caps realistic growth at ~-3%. At that growth it is worth ₹101 — downside of 70%.
- Growth the price implies
- 19.1% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -3.1% a year
- net profit, FY23–FY26 · EPS -3.1%
- The gap
- 0.2 pp
- -70% downside if it only repeats history
Learn to analyse Sreeleathers Limited
Guides on how to read this kind of business and the numbers that matter.