HAWKINCOOK

Hawkins Cookers share price & financials

Price
₹9,081
Market cap
₹4.4k Cr

Quarterly results

Q1 FY27: revenue up 33.1%, net profit up 15.4% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue296 286 307 239 316 +7%332 +16%365 +19%318 +33%
EBITDA46 29 47 35 44 −4%47 +62%55 +17%43 +23%
Net profit34 21 34 26 32 −6%34 +62%40 +18%30 +15%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +11.1% YTD

₹7.5k₹8.0k₹8.5k₹9.0kAprMayJunJulAugSept

YTD: ₹7,573.6 on 20 Apr 2026 → ₹8,411.5. High ₹9,253.5 (20 Jul 2026), low ₹7,170 (15 May 2026).

Financials, as filed

Revenue grew 10.6% a year over 2 years, FY24 to FY26. Operating margin held at 14.5%.

Year endingFY24FY25FY26
Revenue₹1.0k Cr₹1.1k Cr₹1.3k Cr
Operating profit₹150 Cr₹155 Cr₹181 Cr
Operating margin14.6%13.9%14.5%
Interest₹4 Cr₹4 Cr₹4 Cr
Depreciation₹8 Cr₹10 Cr₹14 Cr
Net profit₹110 Cr₹114 Cr₹132 Cr
Net margin10.7%10.2%10.5%
Cash from operations₹174 Cr₹102 Cr₹88 Cr
Free cash flow₹149 Cr₹69 Cr₹48 Cr
ROCE45.0%41.0%41.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr
Reserves₹172 Cr₹208 Cr₹271 Cr₹328 Cr₹367 Cr₹440 Cr
Borrowings₹38 Cr₹43 Cr₹42 Cr₹31 Cr₹60 Cr₹29 Cr
Other liabilities₹177 Cr₹153 Cr₹142 Cr₹161 Cr₹197 Cr₹214 Cr
Total liabilities₹392 Cr₹410 Cr₹460 Cr₹526 Cr₹630 Cr₹688 Cr
Fixed assets₹39 Cr₹52 Cr₹66 Cr₹72 Cr₹110 Cr₹121 Cr
Capital work in progress₹3 Cr₹3 Cr₹2 Cr₹12 Cr₹10 Cr₹12 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹350 Cr₹355 Cr₹392 Cr₹442 Cr₹509 Cr₹556 Cr
Total assets₹392 Cr₹410 Cr₹460 Cr₹526 Cr₹630 Cr₹688 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, DIIs added +0.33 pp while the public trimmed −0.20 pp. The shareholder count shrank 2% to 17,574.

Promoters
56.0%
FIIs
2.7%
DIIs
16.0%
Public
25.2%

Since Jun 2025

  • DIIs +0.33 pp
  • Public −0.20 pp
  • FIIs −0.13 pp

How it drifted, 12 quarters

Over this window FIIs went from 0.3% to 2.7% — +2.4 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 56.0%, FIIs 0.3%, DIIs 17.5%, Public 26.1%.Dec '23: Promoters 56.0%, FIIs 0.3%, DIIs 17.5%, Public 26.1%.Mar '24: Promoters 56.0%, FIIs 0.2%, DIIs 17.6%, Public 26.1%.Jun '24: Promoters 56.0%, FIIs 0.2%, DIIs 17.0%, Public 26.7%.Sep '24: Promoters 56.0%, FIIs 2.1%, DIIs 14.5%, Public 27.3%.Dec '24: Promoters 56.0%, FIIs 2.9%, DIIs 15.1%, Public 26.0%.Mar '25: Promoters 56.0%, FIIs 2.9%, DIIs 15.4%, Public 25.7%.Jun '25: Promoters 56.0%, FIIs 2.9%, DIIs 15.7%, Government 0.0%, Public 25.4%.Sep '25: Promoters 56.0%, FIIs 2.8%, DIIs 15.9%, Government 0.0%, Public 25.3%.Dec '25: Promoters 56.0%, FIIs 2.8%, DIIs 15.8%, Government 0.0%, Public 25.3%.Mar '26: Promoters 56.0%, FIIs 2.7%, DIIs 15.8%, Government 0.0%, Public 25.4%.Jun '26: Promoters 56.0%, FIIs 2.7%, DIIs 16.0%, Public 25.2%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Hawkins Cookers Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Neil Vasudeva 15.83%unchanged
Gitanjali Vasudeva Nevatia 10.95%unchanged
Gayatri P Yadav 10.95%unchanged
Anuradha S. Khandelwal 10.94%unchanged
SBI Fund Mutual fund9.24%unchanged
Nikhil Vasudeva 7.19%unchanged
Kotak Mahindra Mutual Fund Mutual fund3.36%unchanged
Custody Bank Of Japan, Ltd. Re: Rb Amundi India Small Cap Equity Mother Fund Sovereign2.64%unchanged
Ikigai Emerging Equity Fund AIF2.03%+0.07 pp
Sanjana Khandelwal 0.05%unchanged
Margot Amrit Vasudeva 0.03%unchanged
Angelina Pallavi Vasudeva 0.03%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Mutual funds in HAWKINCOOK

Filings to Aug 2026

0 new, 0 added, 0 trimmed, 0 sold out — net +0.00 L shares (+0.0%).

Held by funds
₹397 Cr
5 schemes
Biggest holder
SBI Smallcap Fund
₹300 Cr · 0.7% of that fund
SchemeHoldingLast month
SBI Smallcap Fund SBI Mutual Fund₹300 Crheld
SBI Consumption Opportunities Fund SBI Mutual Fund₹50 Crheld
SBI Children's Fund - Investment Plan (Erstwhile known as SBI Magnum Children's Benefit Fund- IP) SBI Mutual Fund₹28 Crheld
SBI Resurgent India Opportunities Scheme SBI Mutual Fund₹16 Crheld
SBI Children's Fund - Savings Plan (Erstwhile known as SBI Magnum Children's Benefit Fund-Svg P) SBI Mutual Fund₹2 Crheld

HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.

Mutual funds Aug 2026

0 added, 0 trimmed — net 0 shares (+0.0%)

Funds are sitting on
+45%
vs est. average cost
Held by funds
₹397 Cr
5 schemes · ≈ 10% of the company
Biggest holder
SBI Smallcap Fund
₹300 Cr · 0.7% of that fund

Shares held by these funds −3%

Aug '23 4.89 L shares Jul '26

What the price assumes

Expensive

To justify its price of ₹8412, this stock must grow earnings at 21% every year for 7 years. Our analysis caps realistic growth at ~9%. At that growth it is worth ₹4482 — downside of 47%.

Growth the price implies
21.3% a year
for 7 years, fading to 4%
It has actually compounded at
9.5% a year
net profit, FY24–FY26 · EPS 9.3%
The gap
0.1 pp
-47% downside if it only repeats history
Price today ₹8,411.5 Value at the reference growth ₹4,481.87

Change the assumptions yourself →