RESPONIND

Responsive Industries share price & financials

Price
₹220.6
Market cap
₹4.6k Cr
Calls analysed
1
Latest concall · Q4 FY24 · call held 03 Jun 2024

Responsive Ind Q4 FY24

Revenue ₹1,086 cr +12%EBITDA ₹261 cr +107%EBITDA Margin 24.03% PAT ₹161 cr +561%

Revenue ₹1,086 cr (+12% YoY); EBITDA ₹261 cr (+107% YoY); EBITDA Margin 24.03%. FY24 Revenue from operations stood at INR 1,086 crores, up 11.61% YoY from INR 973 crores in FY23.

Read the full call →

What Responsive Industries Limited does

Responsive Industries manufactures and sells polyvinyl chloride (PVC) and polymer-based products, chiefly vinyl flooring (sheet and planks, including SPC and LVT), synthetic leather, synthetic ropes and waterproofing membranes. It is a fully backward-integrated manufacturer, producing its own films, wear layers and decor papers in-house at plants in Boisar (Maharashtra, India) and Ma'anshan (Anhui, China). Its customer base spans mission-critical institutional buyers such as Indian Railways, state transport undertakings and bus-body builders, real estate developers, healthcare and education institutions, alongside a growing retail and export business sold under its own flooring brands in India and the United States.

Segments

  • Vinyl Flooring
  • Synthetic Leather
  • Specialty Materials
Manufacturing facilities
2 (Boisar, Maharashtra, India and Ma'anshan, Anhui, China)
Installed production capacity
12,500 metric tons/month (Flooring 8,500 MT, Leather 2,000 MT, Ropes 2,000 MT)
India facility footprint
50-acre park with ~8.25 lakh sq ft of built-up area across 15 manufacturing lines
China facility capacity
12 extrusion lines with production capacity of 7.5 million sq ft/month
Export reach
70+ countries
Institutional and retail accounts
1,000+
Founded 1982Headquarters Boisar, Maharashtra, India Company website

Guidance record · Q4 FY24

what the last two calls moved 7 tracked 0 delivered 0 missed 7 open
  • Top line revenue open said Q4 FY24 Promised: INR 2,500 crores in the next 3 to 5 years Q4 FY24: Target set by management leveraging existing capacity.

All 7 tracked — every revision, and every one management stopped mentioning.

Open the guidance ledger

Quarterly results

Q1 FY27: revenue down 43.1%, net profit down 94.5% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue350 368 381 339 314 −10%311 −15%430 +13%193 −43%
EBITDA73 72 79 73 77 +6%46 −36%46 −41%23 −68%
Net profit49 47 54 50 53 +8%22 −52%23 −58%3 −95%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −11.7% 1Y

₹120₹140₹160₹180₹200₹220Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹196.25 on 10 Sept 2025 → ₹173.27. High ₹221.39 (2 Dec 2025), low ₹127.01 (30 Mar 2026).

Financials, as filed

Revenue grew 12.7% a year over 3 years, FY23 to FY26. Operating margin widened to 17.3%.

Year endingFY23FY24FY25FY26
Revenue₹973 Cr₹1.1k Cr₹1.4k Cr₹1.4k Cr
Operating profit₹110 Cr₹243 Cr₹295 Cr₹242 Cr
Operating margin11.3%22.3%20.8%17.3%
Interest₹29 Cr₹23 Cr₹24 Cr₹26 Cr
Depreciation₹70 Cr₹66 Cr₹70 Cr₹71 Cr
Net profit₹25 Cr₹161 Cr₹199 Cr₹148 Cr
Net margin2.6%14.8%14.0%10.6%
Cash from operations₹7 Cr₹225 Cr₹75 Cr₹40 Cr
Free cash flow₹0 Cr₹35 Cr₹24 Cr₹25 Cr
ROCE5.0%15.0%16.0%11.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹26 Cr₹26 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
Reserves₹941 Cr₹942 Cr₹946 Cr₹1.1k Cr₹1.4k Cr₹1.5k Cr
Borrowings₹198 Cr₹236 Cr₹260 Cr₹215 Cr₹205 Cr₹195 Cr
Other liabilities₹102 Cr₹174 Cr₹102 Cr₹194 Cr₹183 Cr₹100 Cr
Total liabilities₹1.3k Cr₹1.4k Cr₹1.3k Cr₹1.5k Cr₹1.9k Cr₹1.9k Cr
Fixed assets₹915 Cr₹820 Cr₹691 Cr₹815 Cr₹771 Cr₹740 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹10 Cr₹12 Cr₹13 Cr₹11 Cr₹72 Cr₹76 Cr
Other assets₹343 Cr₹546 Cr₹630 Cr₹720 Cr₹1.0k Cr₹1.0k Cr
Total assets₹1.3k Cr₹1.4k Cr₹1.3k Cr₹1.5k Cr₹1.9k Cr₹1.9k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, the public added +24.04 pp while FIIs trimmed −23.93 pp. The shareholder count shrank 12% to 15,773.

Promoters
59.1%
FIIs
7.5%
DIIs
3.2%
Public
30.1%

Since Jun 2025

  • Public +24.04 pp
  • FIIs −23.93 pp
  • DIIs −0.13 pp

How it drifted, 12 quarters

Over this window the public went from 1.5% to 30.1% — +28.6 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 59.5%, FIIs 35.5%, DIIs 3.6%, Public 1.5%.Dec '23: Promoters 59.5%, FIIs 35.1%, DIIs 3.6%, Public 1.8%.Mar '24: Promoters 59.1%, FIIs 35.1%, DIIs 3.6%, Public 2.2%.Jun '24: Promoters 59.1%, FIIs 35.1%, DIIs 3.6%, Public 2.2%.Sep '24: Promoters 59.1%, FIIs 34.8%, DIIs 3.6%, Public 2.5%.Dec '24: Promoters 59.1%, FIIs 32.5%, DIIs 3.5%, Public 4.9%.Mar '25: Promoters 59.1%, FIIs 31.6%, DIIs 3.5%, Public 5.7%.Jun '25: Promoters 59.1%, FIIs 31.4%, DIIs 3.4%, Public 6.1%.Sep '25: Promoters 59.1%, FIIs 30.6%, DIIs 3.3%, Public 7.0%.Dec '25: Promoters 59.1%, FIIs 31.2%, DIIs 3.3%, Public 6.3%.Mar '26: Promoters 59.1%, FIIs 32.2%, DIIs 3.2%, Public 5.4%.Jun '26: Promoters 59.1%, FIIs 7.5%, DIIs 3.2%, Public 30.1%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 2 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Responsive Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Wellknown Business Ventures Llp 47.51%newly disclosed
Fossebridge Limited 12.32%unchanged
Xatis International Limited 12.27%unchanged
Fairpoint Tradecom Llp 9.25%unchanged
Life Insurance Corporation Of India Insurer3.22%unchanged
Bao Value Fund FPI fund2.76%unchanged
Sparrow Asia Diversified Opportunities Fund FPI fund2.13%unchanged
Sanjay Babulal Surana 1.10%unchanged
Efficient Builders Llp 0.60%unchanged
Saudamini Abhishek Agarwal 0.56%unchanged
Swati Atit Agarwal 0.49%unchanged
Mavi Business Ventures Llp 0.42%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.