Skip to content

    Insolation Energy Limited

    Integrated solar manufacturer of PV modules, cells and aluminium frames, based in Rajasthan.

    Power
    Utilities
    View INA earnings calls
    ₹118.34
    -1.75% from avg

    Overview

    Price

    ₹118.34

    Market Cap

    ₹2.5k Cr

    Sector

    Power

    Utilities

    Rank

    1

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital152121222222
    Reserves73288594666785
    Borrowings316896108257888
    Other Liabilities163858123289460
    Total Liabilities701592638471.2k2.2k
    AssetsFixed Assets9384677317525
    CWIP201466873
    Investments005504136
    Other Assets581212106748081.5k
    Total Assets701592638471.2k2.2k

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY22FY23FY24FY25FY26
    ActivitiesCash from Operating9-130113-73
    Cash from Investing-3-29-33-554-186
    Cash from Financing24528394698
    SummaryCapital Expenditure
    Free Cash Flow6-301328-521
    FCF Margin

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    INA · CAPITAL_INTENSIVE

    Learn to analyse Insolation Energy Limited

    Guides on how to read this kind of business and the numbers that matter.