Skip to content

    RattanIndia Power Limited

    Runs a 1,350 MW coal thermal plant at Amravati, Maharashtra, selling power to MSEDCL and the open market.

    Power
    Utilities
    View RTNPOWER earnings calls
    ₹9.37
    -1.23% from avg

    Overview

    Price

    ₹9.37

    Market Cap

    ₹4.6k Cr

    Sector

    Power

    Utilities

    Rank

    3

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital4.9k5.4k5.4k5.4k5.4k5.4k5.4k5.4k
    Reserves-4.5k-6.0k-8.0k-9.9k-1.0k-785-829-732
    Borrowings12.5k12.3k11.5k11.0k3.6k3.6k3.9k3.7k
    Other Liabilities6.2k7.0k8.8k10.9k1.6k1.6k1.6k1.3k
    Total Liabilities19.1k18.6k17.7k17.4k9.6k9.8k10.0k9.6k
    AssetsFixed Assets14.4k14.0k13.4k13.1k6.4k6.3k6.2k6.1k
    CWIP1.6k1.6k1.1k1.1k67657721
    Investments2750480000
    Other Assets2.8k3.0k3.1k3.2k3.1k3.5k3.7k3.5k
    Total Assets19.1k18.6k17.7k17.4k9.6k9.8k10.0k9.6k

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY19FY20FY21FY22FY23FY24FY25FY26
    ActivitiesCash from Operating8366107369341.0k1.3k410372
    Cash from Investing-161-9110159-5-4628766
    Cash from Financing-801-476-795-956-977-902-440-605
    SummaryCapital Expenditure
    Free Cash Flow8155957339239851.2k293294
    FCF Margin

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    RTNPOWER · CAPITAL_INTENSIVE

    Learn to analyse RattanIndia Power Limited

    Guides on how to read this kind of business and the numbers that matter.