INTEGRAEN
Integra Engineering India financials
- Market cap
- ₹743 Cr
Quarterly results
Q1 FY27: revenue down 3.1%, net profit down 11.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 47 | 42 | 46 | 41 −1% | 42 −10% | 40 −6% | 44 −3% |
| EBITDA | 9 | 10 | 8 | 9 | 6 −24% | 7 −34% | 6 −18% | 7 −20% |
| Net profit | 5 | 6 | 4 | 5 | 3 −35% | 3 −43% | 3 −17% | 5 −11% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −25.6% 1Y
1Y: ₹232 on 10 Sept 2025 → ₹172.6. High ₹263.8 (8 Oct 2025), low ₹119.05 (30 Mar 2026).
Financials, as filed
Revenue grew 7.2% a year over 2 years, FY24 to FY26. Operating margin held at 16.9%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹147 Cr | ₹166 Cr | ₹169 Cr |
| Operating profit | ₹24 Cr | ₹31 Cr | ₹29 Cr |
| Operating margin | 16.5% | 19.0% | 16.9% |
| Interest | ₹1 Cr | ₹2 Cr | ₹3 Cr |
| Depreciation | ₹3 Cr | ₹4 Cr | ₹5 Cr |
| Net profit | ₹15 Cr | ₹18 Cr | ₹15 Cr |
| Net margin | 9.9% | 11.1% | 9.1% |
| Cash from operations | ₹17 Cr | ₹27 Cr | ₹15 Cr |
| Free cash flow | ₹1 Cr | ₹1 Cr | ₹10 Cr |
| ROCE | 24.0% | 24.0% | 19.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹31 Cr | ₹40 Cr | ₹59 Cr | ₹73 Cr | ₹101 Cr | ₹108 Cr |
| Borrowings | ₹24 Cr | ₹37 Cr | ₹20 Cr | ₹25 Cr | ₹34 Cr | ₹22 Cr |
| Other liabilities | ₹16 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹19 Cr |
| Total liabilities | ₹75 Cr | ₹107 Cr | ₹106 Cr | ₹126 Cr | ₹160 Cr | ₹152 Cr |
| Fixed assets | ₹16 Cr | ₹19 Cr | ₹25 Cr | ₹30 Cr | ₹62 Cr | ₹61 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹9 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹59 Cr | ₹88 Cr | ₹81 Cr | ₹87 Cr | ₹98 Cr | ₹91 Cr |
| Total assets | ₹75 Cr | ₹107 Cr | ₹106 Cr | ₹126 Cr | ₹160 Cr | ₹152 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +0.30 pp while the public trimmed −0.14 pp. The shareholder count shrank 7% to 26,135.
- Promoters
- 54.4%
- FIIs
- 0.3%
- DIIs
- 0.6%
- Public
- 44.8%
Since Jun 2025
- DIIs +0.30 pp
- Public −0.14 pp
- FIIs −0.12 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 54.5%, DIIs 0.3%, Public 45.2%.Dec '23: Promoters 54.5%, DIIs 0.3%, Public 45.2%.Mar '24: Promoters 54.5%, FIIs 0.0%, DIIs 0.3%, Public 45.2%.Jun '24: Promoters 54.5%, FIIs 0.4%, DIIs 0.3%, Public 44.9%.Sep '24: Promoters 54.5%, FIIs 0.4%, DIIs 0.3%, Public 44.9%.Dec '24: Promoters 54.5%, FIIs 0.3%, DIIs 0.3%, Public 44.9%.Mar '25: Promoters 54.4%, FIIs 0.4%, DIIs 0.3%, Public 44.9%.Jun '25: Promoters 54.4%, FIIs 0.4%, DIIs 0.3%, Public 44.9%.Sep '25: Promoters 54.4%, FIIs 0.3%, DIIs 0.4%, Public 44.9%.Dec '25: Promoters 54.4%, FIIs 0.4%, DIIs 0.4%, Public 44.8%.Mar '26: Promoters 54.4%, FIIs 0.4%, DIIs 0.6%, Public 44.6%.Jun '26: Promoters 54.4%, FIIs 0.3%, DIIs 0.6%, Public 44.8%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Integra Engineering India Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Integra Holding AG | 54.39% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Integra Engineering India Ltd.
Guides on how to read this kind of business and the numbers that matter.