Mumbai merchant-banking group running mid-market IPO/BRLM, corporate advisory and AIF due-diligence work, with stock-broking, depository-participant and NBFC lending subsidiaries.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 68 | 79 | 95 | 93 | 119 | 133 | 144 | 139 |
| Borrowings | 22 | 26 | 28 | 2 | 1 | 2 | 1 | 4 |
| Other Liabilities | 24 | 9 | 11 | 9 | 15 | 12 | 10 | 11 |
| Total Liabilities | 119 | 121 | 139 | 110 | 140 | 152 | 161 | 159 |
| AssetsFixed Assets | 17 | 17 | 16 | 17 | 17 | 18 | 17 | 19 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 28 | 44 | 62 | 60 | 84 | 102 | 97 | 78 |
| Other Assets | 74 | 60 | 61 | 33 | 40 | 32 | 46 | 63 |
| Total Assets | 119 | 121 | 139 | 110 | 140 | 152 | 161 | 159 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -4 | 16 | -9 | -13 | 21 | 6 | 7 | -24 |
| Cash from Investing | 5 | 1 | -16 | 22 | -3 | -4 | -6 | 22 |
| Cash from Financing | 1 | -0 | 4 | -0 | -26 | -3 | -0 | 2 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -5 | 16 | -9 | -13 | 20 | 5 | 5 | -26 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
KEYFINSERV · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.