Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 73 | 80 | 90 | 96 | 103 | 114 | 119 | 123 |
| Borrowings | 0 | 1 | 0 | 1 | 5 | 4 | 12 | 10 |
| Other Liabilities | 59 | 68 | 77 | 71 | 86 | 80 | 77 | 90 |
| Total Liabilities | 147 | 165 | 182 | 183 | 209 | 214 | 223 | 237 |
| AssetsFixed Assets | 9 | 9 | 9 | 26 | 25 | 24 | 24 | 24 |
| CWIP | 0 | 2 | 7 | 4 | 4 | 6 | 7 | 9 |
| Investments | 6 | 5 | 6 | 6 | 7 | 7 | 7 | 6 |
| Other Assets | 132 | 148 | 159 | 147 | 174 | 176 | 185 | 199 |
| Total Assets | 147 | 165 | 182 | 183 | 209 | 214 | 223 | 237 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 13 | 4 | 2 | 28 | 16 | -19 | 3 | 0 |
| Cash from Investing | -1 | 1 | 3 | -3 | -10 | 3 | 1 | 3 |
| Cash from Financing | -5 | -4 | -3 | -6 | -3 | -1 | -8 | -2 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 10 | 2 | 0 | 21 | 2 | -19 | 0 | -3 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
STEELCITY · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.