Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 170 | 202 | 233 | 275 | 299 | 343 | 363 | 371 |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 8 | 26 | 17 | 15 | 16 | 16 | 13 | 17 |
| Total Liabilities | 327 | 381 | 423 | 608 | 621 | 632 | 685 | 697 |
| AssetsFixed Assets | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 164 | 195 | 220 | 253 | 259 | 293 | 311 | 326 |
| Other Assets | 163 | 185 | 203 | 355 | 355 | 332 | 367 | 365 |
| Total Assets | 327 | 381 | 423 | 608 | 621 | 632 | 685 | 697 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -59 | -59 | 0 | -21 | -1 | 0 | 1 | 17 |
| Cash from Investing | 0 | -4 | -4 | 0 | 1 | 0 | 0 | -18 |
| Cash from Financing | 65 | 58 | 3 | 21 | 0 | 0 | 0 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -59 | -59 | 0 | -21 | -1 | 0 | 1 | 17 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
SONAL · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.