Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 932 | 1.2k | 1.4k | 1.4k | 1.7k | 2.1k | 2.2k | 2.2k |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 70 | 112 | 130 | 127 | 177 | 163 | 170 | 164 |
| Total Liabilities | 1.1k | 1.4k | 1.6k | 1.7k | 2.0k | 2.6k | 2.8k | 2.9k |
| AssetsFixed Assets | 47 | 47 | 40 | 29 | 29 | 2 | 2 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 700 | 976 | 1.2k | 1.3k | 1.7k | 2.1k | 2.3k | 2.3k |
| Other Assets | 309 | 338 | 328 | 368 | 346 | 494 | 425 | 609 |
| Total Assets | 1.1k | 1.4k | 1.6k | 1.7k | 2.0k | 2.6k | 2.8k | 2.9k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 23 | -30 | -10 | 65 | -45 | 58 | -68 | -77 |
| Cash from Investing | 0 | 53 | 7 | -40 | -71 | 27 | -23 | -79 |
| Cash from Financing | -19 | -15 | 0 | -1 | 94 | -53 | 190 | 197 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 20 | -30 | -12 | 67 | -35 | 58 | -68 | -78 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
KIRANVYPAR · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.