SRAMSET
Shriram Asset Management Co.Ltd. financials
- Market cap
- ₹522 Cr
Quarterly results
Q1 FY27: revenue up 12.2%, net profit down 149.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 1 | 4 | 3 +55% | 4 +150% | 2 +86% | 4 +12% |
| EBITDA | -3 | -5 | -5 | -3 | -4 −25% | -5 −1% | -8 −54% | -7 −148% |
| Net profit | -4 | -5 | -5 | -3 | -4 −21% | -5 −0% | -8 −53% | -7 −150% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −45.5% 1Y
1Y: ₹490.15 on 10 Sept 2025 → ₹266.9. High ₹490.15 (10 Sept 2025), low ₹253.1 (10 Sept 2026).
Financials, as filed
Revenue grew 23.5% a year over 2 years, FY24 to FY26. Operating margin narrowed to -163.7%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹8 Cr | ₹7 Cr | ₹12 Cr |
| Operating profit | ₹-5 Cr | ₹-16 Cr | ₹-20 Cr |
| Operating margin | -62.3% | -234.9% | -163.7% |
| Interest | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹0 Cr |
| Net profit | ₹-7 Cr | ₹-17 Cr | ₹-20 Cr |
| Net margin | -86.3% | -247.5% | -167.3% |
| Cash from operations | ₹-4 Cr | ₹-13 Cr | ₹-19 Cr |
| Free cash flow | ₹-5 Cr | ₹-13 Cr | ₹-20 Cr |
| ROCE | -7.0% | -23.0% | -19.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr |
| Reserves | ₹-5 Cr | ₹-6 Cr | ₹67 Cr | ₹65 Cr | ₹145 Cr | ₹135 Cr |
| Borrowings | ₹55 Cr | ₹54 Cr | ₹5 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr |
| Total liabilities | ₹58 Cr | ₹56 Cr | ₹81 Cr | ₹80 Cr | ₹166 Cr | ₹157 Cr |
| Fixed assets | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹54 Cr | ₹51 Cr | ₹66 Cr | ₹71 Cr | ₹160 Cr | ₹150 Cr |
| Other assets | ₹3 Cr | ₹5 Cr | ₹14 Cr | ₹9 Cr | ₹6 Cr | ₹6 Cr |
| Total assets | ₹58 Cr | ₹56 Cr | ₹81 Cr | ₹80 Cr | ₹166 Cr | ₹157 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.32 pp while promoters trimmed −0.31 pp. The shareholder count grew 19% to 3,243.
- Promoters
- 70.8%
- Public
- 29.1%
Since Jun 2025
- Public +0.32 pp
- Promoters −0.31 pp
How it drifted, 12 quarters
Over this window promoters went from 60.8% to 70.8% — +10.1 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 60.8%, Public 39.3%.Dec '23: Promoters 62.5%, Public 37.4%.Mar '24: Promoters 62.5%, Public 37.4%.Jun '24: Promoters 62.5%, Public 37.5%.Sep '24: Promoters 62.5%, Public 37.4%.Dec '24: Promoters 62.5%, Public 37.4%.Mar '25: Promoters 62.5%, Public 37.4%.Jun '25: Promoters 71.2%, Public 28.8%.Sep '25: Promoters 71.2%, Public 28.8%.Dec '25: Promoters 71.1%, Public 28.9%.Mar '26: Promoters 70.8%, Public 29.1%.Jun '26: Promoters 70.8%, Public 29.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Shriram Asset Management Co.Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Shriram Credit Company Limited | 47.95% | unchanged |
| Sanlam Emerging Markets (Mauritius) Limited | 22.90% | unchanged |
| Mission 1 Investments Llc | 17.63% | unchanged |
| Hitesh Ramji Javeri | 1.23% | unchanged |
| Shriram Capital Private Limited | 0.00% | unchanged |
| Sanlam Life Insurance Limited | 0.00% | unchanged |
| Shriram Trustees Limited | 0.00% | unchanged |
| Shriram Investment Holdings Private Limited | 0.00% | unchanged |
| Indypurse Digital Technologies Private Limited | 0.00% | unchanged |
| Way2Wealth Commodities Private Limited | 0.00% | unchanged |
| Way2Wealth Insurance Brokers Private Limited | 0.00% | unchanged |
| Shriram Fortune Solutions Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Shriram Asset Management Co.Ltd.
Guides on how to read this kind of business and the numbers that matter.