Full-service Indian stock-broking house offering equity, commodity and currency derivatives trading, margin funding, IPO investing, mutual funds and insurance/loan distribution to retail, HNI, corporate and institutional clients.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 26 | 42 | 69 | 104 | 157 | 230 | 262 | 295 |
| Borrowings | 244 | 397 | 739 | 900 | 1.4k | 1.7k | 1.8k | 2.2k |
| Other Liabilities | 273 | 439 | 454 | 355 | 555 | 532 | 549 | 960 |
| Total Liabilities | 548 | 883 | 1.3k | 1.4k | 2.1k | 2.5k | 2.6k | 3.5k |
| AssetsFixed Assets | 26 | 24 | 24 | 31 | 36 | 39 | 42 | 42 |
| CWIP | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 436 | 404 | 430 | 717 | 594 | 818 |
| Other Assets | 522 | 859 | 806 | 928 | 1.6k | 1.7k | 1.9k | 2.6k |
| Total Assets | 548 | 883 | 1.3k | 1.4k | 2.1k | 2.5k | 2.6k | 3.5k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -147 | 257 | -155 | -284 | -77 | -444 | -126 | -317 |
| Cash from Investing | 24 | 1 | 0 | 0 | -4 | -4 | -1 | -6 |
| Cash from Financing | 122 | -226 | 127 | 311 | 106 | 402 | 173 | 358 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -151 | 255 | -157 | -286 | -84 | -452 | -133 | -325 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
BIRLAMONEY · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.