KNAGRI
KN Agri Resources financials
- Market cap
- ₹484 Cr
- Sector
- Fast Moving Consumer Goods
What KN Agri Resources Limited does
KN Agri Resources is an integrated agribusiness operating across the farm-to-fork food chain, purchasing, storing, processing, packaging and marketing agricultural commodities, vegetable oils and food products. It runs three seed-processing/solvent-extraction units and two oil refineries at Itarsi and Khandwa (Madhya Pradesh) that crush soyabean, cotton seed and other oilseeds into edible oil, de-oiled cake and crude oil, alongside a flour mill producing wheat flour, refined wheat flour and semolina. The company also distributes other agro-commodities such as maize, gram, pulses, sugar and wheat, and generates power through four windmills located in Madhya Pradesh, Maharashtra and Rajasthan, alongside an ethanol manufacturing investment in Maharashtra.
Segments
- Edible Oil Refining
- Seed Processing & Solvent Extraction
- Flour Milling
- Distribution of Agro-commodities
- Power Generation
- Ethanol
- Seed crushing / solvent extraction capacity
- 3,75,000 tonnes/year (Itarsi 1,50,000; Khandwa Unit-I 1,20,000; Khandwa Unit-II 1,05,000)
- Edible oil refining capacity
- 60,000 tonnes/year (Itarsi 30,000; Khandwa Unit-I 30,000)
- Manufacturing plants
- 3 processing units across 2 locations — Itarsi and Khandwa (Madhya Pradesh)
- Employees
- 228 (permanent, as on 31 March 2025)
- Windmill power generation
- 4 windmills, 4.60 MW installed capacity, across Madhya Pradesh, Maharashtra & Rajasthan
- Dealer network
- 50 dealers
Quarterly results
Q1 FY27: revenue up 34.7%, net profit up 44.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 475 | 496 | 378 | 442 −41% | 513 +8% | 481 −3% | 509 +35% |
| EBITDA | 25 | 13 | 22 | 16 | 8 −68% | 10 −23% | 17 −23% | 21 +31% |
| Net profit | 14 | 7 | 16 | 9 | 5 −64% | 5 −29% | 13 −19% | 13 +44% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −13.6% 1Y
1Y: ₹224.2 on 10 Sept 2025 → ₹193.74. High ₹239.95 (27 Oct 2025), low ₹150.19 (17 Feb 2026).
Financials, as filed
| Year ending | FY26 |
|---|---|
| Revenue | ₹1.8k Cr |
| Operating profit | ₹51 Cr |
| Operating margin | 2.8% |
| Interest | ₹10 Cr |
| Depreciation | ₹4 Cr |
| Net profit | ₹32 Cr |
| Net margin | 1.8% |
| Cash from operations | ₹14 Cr |
| Free cash flow | ₹2 Cr |
| ROCE | 13.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹18 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Reserves | ₹140 Cr | ₹230 Cr | ₹257 Cr | ₹289 Cr | ₹340 Cr | ₹360 Cr |
| Borrowings | ₹23 Cr | ₹16 Cr | ₹79 Cr | ₹110 Cr | ₹48 Cr | ₹34 Cr |
| Other liabilities | ₹12 Cr | ₹22 Cr | ₹19 Cr | ₹30 Cr | ₹29 Cr | ₹15 Cr |
| Total liabilities | ₹192 Cr | ₹293 Cr | ₹381 Cr | ₹454 Cr | ₹442 Cr | ₹434 Cr |
| Fixed assets | ₹35 Cr | ₹31 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹29 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹12 Cr | ₹20 Cr |
| Investments | ₹2 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr |
| Other assets | ₹155 Cr | ₹240 Cr | ₹329 Cr | ₹403 Cr | ₹378 Cr | ₹361 Cr |
| Total assets | ₹192 Cr | ₹293 Cr | ₹381 Cr | ₹454 Cr | ₹442 Cr | ₹434 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Mar 2025, DIIs trimmed −1.06 pp while FIIs added +0.54 pp. The shareholder count shrank 2% to 1,453.
- Promoters
- 68.9%
- FIIs
- 3.0%
- DIIs
- 0.3%
- Public
- 27.9%
Since Mar 2025
- DIIs −1.06 pp
- FIIs +0.54 pp
- Public +0.52 pp
How it drifted, 11 quarters
Over this window the public went from 16.5% to 27.9% — +11.4 pp.
Ownership split by quarter, oldest first. Mar '22: Promoters 73.7%, DIIs 9.9%, Public 16.5%.Sep '22: Promoters 73.7%, FIIs 3.2%, DIIs 3.2%, Public 20.0%.Mar '23: Promoters 73.7%, FIIs 2.6%, DIIs 2.7%, Public 21.1%.Sep '23: Promoters 73.7%, FIIs 2.4%, DIIs 2.6%, Public 21.4%.Mar '24: Promoters 73.7%, FIIs 2.4%, DIIs 2.5%, Public 21.4%.Sep '24: Promoters 73.7%, FIIs 2.6%, DIIs 2.0%, Public 21.7%.Mar '25: Promoters 68.9%, FIIs 2.4%, DIIs 1.4%, Public 27.4%.Sep '25: Promoters 68.9%, FIIs 3.0%, DIIs 0.6%, Public 27.5%.Dec '25: Promoters 68.9%, FIIs 3.1%, DIIs 0.6%, Public 27.5%.Mar '26: Promoters 68.9%, FIIs 3.1%, DIIs 0.4%, Public 27.6%.Jun '26: Promoters 68.9%, FIIs 3.0%, DIIs 0.3%, Public 27.9%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Dupra Finvest Limited +0.27 pp 3.68% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of KN Agri Resources Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Anant Counter Trade Pvt Ltd | 22.89% | unchanged |
| Anant Trafina Pvt Ltd | 22.74% | unchanged |
| K N Resources Private Limited | 13.08% | unchanged |
| Singularity Holdings Limited | 4.38% | unchanged |
| Dupra Finvest Limited | 3.68% | +0.27 pp |
| Sanjay Shrishrimal | 3.38% | unchanged |
| Dhirendra Shrishrimal | 3.38% | unchanged |
| Vijay Shrishrimal | 3.38% | unchanged |
| Saint Capital Fund FPI fund | 2.37% | unchanged |
| Antrix Engineers Private Limited | 0.00% | unchanged |
| M/s Cking Infrastructure | 0.00% | unchanged |
| Vijay Shrishrimal HUF (Karta) | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
- Growth the price implies
- 8.0% a year
- for 7 years, fading to 4%
- It has actually compounded at
- Not enough history
- The gap
- —
- between what it did and what it must do
Learn to analyse KN Agri Resources Limited
Guides on how to read this kind of business and the numbers that matter.