Mcleod Russel India share price & results
- Jun 2026
- Sept 2026
Assam-based bulk tea grower and manufacturer operating tea estates and factories, with an export-led business and an overseas tea subsidiary in Uganda.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 261 | +20.8% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 11.0 | +7.7 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | -13.0 | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. The year-earlier figure was zero or a loss, so no percentage is shown. | |
| Return on equity | −66.3 pts | Trailing twelve months | TTM to Jun 2026 | Not in the analysed materials. No older figure is substituted. | |
| Free cash flow margin | 3.28 | −0.9 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | -0.50 | −6.9 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −33.2% 1Y
1Y: ₹68.47 on 24 Oct 2025 → ₹45.76. High ₹78.41 (29 May 2026), low ₹28.97 (30 Mar 2026).
- Previous close
- ₹45.78
- Market cap
- ₹472 Cr
- 52-week range
- ₹28.97 – ₹78.41
- One year
- −31.80%
- Price to earnings (TTM to Jun 2026)
- 8.74×
Overview
- Symbol
- NSE:MCLEODRUSS
- Exchange
- NSE
- Currency
- INR
What Mcleod Russel India Limited does
Based on the company's own presentations, annual report and earnings calls.
McLeod Russel India Limited grows and manufactures tea across its own estates in Assam, producing both CTC and Orthodox tea for domestic and international buyers. Production combines own-garden crop with bought-leaf processing at company-owned factories. The company also exports directly to overseas buyers and, through its subsidiary structure (Borelli Tea Holdings and McLeod Russel Uganda Limited), has tea manufacturing operations in Uganda alongside investments in Kenya and Dubai.
Segments
- Assam tea estates & factories
- Uganda tea operations
- Tea estates (Assam)
- 31
- Manufacturing factories (Assam)
- 31, ISO 22000:2018 certified
- Saleable tea production (FY25)
- 366.82 lakh kgs
- Export reach
- shipments to over 10 countries
- Rainforest Alliance certified estates/factories
- 31 estates + McLeod Russel Blending Unit
- MRUL (Uganda subsidiary) tea manufactured (CY2024)
- 15.735 million kgs
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +70% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 453 | 371 | 165 | 216 | 363 | 445 | 130 | 261 |
| Expenses | 295 | 397 | 291 | 209 | 264 | 438 | 270 | 232 |
| Operating profit | 158 | -26 | -125 | 7 | 98 | 8 | -139 | 29 |
| Operating margin | 35.0% | −7.0% | −76.0% | 3.3% | 27.0% | 1.7% | −107.0% | 11.0% |
| Other income | 1 | 1 | 1 | 2 | 1 | 0 | -142 | 3 |
| Interest | 49 | 62 | 67 | 46 | 47 | 44 | 10 | 29 |
| Depreciation | 15 | 15 | 16 | 15 | 15 | 15 | 16 | 16 |
| Profit before tax | 95 | -102 | -207 | -52 | 37 | -51 | -308 | -13 |
| Tax rate | 11.0% | −15.0% | −16.0% | −16.0% | 22.0% | −28.0% | −76.0% | 0.0% |
| Net profit | 85 | -87 | -174 | -43 | 29 | -36 | -73 | -13 |
| EPS (₹ per share) | 8.09 | -8.36 | -16.70 | -4.16 | 2.78 | -3.49 | -6.96 | -1.28 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 1,305 | 1,136 | 1,186 | 1,154 |
| Expenses | 1,221 | 1,244 | 1,168 | 1,181 |
| Operating profit | 84 | -108 | 19 | -26 |
| Other income | -919 | 16 | 24 | -139 |
| Interest | 195 | 204 | 226 | 147 |
| Depreciation | 66 | 66 | 61 | 61 |
| Profit before tax | -1,098 | -361 | -244 | -374 |
| Net profit | -1,057 | -312 | -197 | -123 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 52 | 52 | 52 | 52 | 52 | 52 |
| Reserves | 1,596 | 517 | 198 | 4 | 11 | -103 |
| Borrowings | 2,089 | 1,961 | 1,892 | 1,902 | 1,911 | 1,495 |
| Other liabilities | 1,025 | 1,209 | 1,394 | 1,636 | 1,782 | 908 |
| Total liabilities | 4,763 | 3,740 | 3,536 | 3,594 | 3,756 | 2,353 |
| Fixed assets | 1,395 | 1,386 | 1,280 | 1,260 | 1,244 | 1,228 |
| Capital work in progress | 56 | 47 | 45 | 41 | 47 | 40 |
| Investments | 62 | 52 | 62 | 58 | 70 | 48 |
| Other assets | 3,250 | 2,254 | 2,148 | 2,234 | 2,395 | 1,037 |
| Total assets | 4,763 | 3,740 | 3,536 | 3,594 | 3,756 | 2,353 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 178 | 105 | 205 | 34 | 72 | 53 |
| Cash from investing | -1 | -57 | -42 | 57 | -19 | -13 |
| Cash from financing | -132 | -120 | -174 | -100 | -50 | -33 |
| Net cash flow | 45 | -72 | -11 | -9 | 3 | 8 |
| Free cash flow | 144 | 45 | 159 | 17 | 50 | 38 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 8 | 13 | 11 | 15 | 15 | 12 |
| Inventory days | 352 | 288 | 422 | 343 | — | 718 |
| Days payable | 192 | 204 | 349 | 345 | — | 593 |
| Cash conversion cycle | 168 | 97 | 84 | 13 | 15 | 136 |
| Working capital days | -624 | -661 | -708 | -933 | -938 | -363 |
| Return on capital employed | 3.0% | 0.0% | 1.0% | −7.0% | −2.0% | −5.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
India contributes 78.1% of reported segment revenue.
Quarter ended 30 Jun 2026 · Consolidated
- India 78.1%
₹203.99 crore
- Uganda 16.7%
₹43.67 crore
- Other 5.2%
₹13.45 crore
- UK 0.0%
₹0.00 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| India | 203.99 | 78.1% |
| Uganda | 43.67 | 16.7% |
| Other | 13.45 | 5.2% |
| UK | 0.00 | 0.0% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹261.11 crore
- Intersegment adjustment
- ₹0.00 crore
- Net segment revenue
- ₹261.11 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
How the mix has moved
India shrank from 91% to 78% of revenue over the last two years.
| Segment | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | YoY growth latest quarter |
|---|---|---|---|---|---|---|---|---|---|
| India | 91% | 90% | 77% | 78% | 89% | 89% | 65% | 78% | +21.7% |
| Uganda | 6% | 6% | 17% | 17% | 7% | 8% | 26% | 17% | +22.3% |
| Other | — | — | — | — | — | — | — | 5% | — |
| UK | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Share of reported segment revenue by quarter, consolidated basis, as filed. A quarter the company did not report is left blank, never carried forward.
See how segments are shifting across companies → Segment Shift
Ownership
Who owns it
Public hold 91.57% as of Sept 2026; institutions added 0.17 pts since Jun 2026.
- Promoters 6.25%
- Foreign institutions 1.66%
- Domestic institutions 0.54%
- Government 0.00%
- Public 91.57%
Who is on the register
Named in the Sep 2026 filing
Every holder of Mcleod Russel India Limited above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| 3.83% | unchanged | |
| 1.91% | unchanged | |
| 1.48% | unchanged | |
| 1.36% | unchanged | |
| FPI fund | 1.25% | unchanged |
| 1.08% | unchanged | |
| 0.12% | unchanged | |
| 0.09% | unchanged | |
| 0.07% | unchanged | |
| 0.06% | unchanged | |
| 0.05% | unchanged | |
| 0.04% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Mcleod Russel India Limited
Free account: one company. Everything above stays public.
Write why you follow Mcleod Russel India Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Fast Moving Consumer Goods companies
- UG
UGARSUGARThe Ugar Sugar Works Limited - HI
HIGHENEHigh Energy Batteries (India) Ltd. - MI
MISHTANNMishtann Foods Limited - KN
KNAGRIKN Agri Resources Limited - GO
GOODRICKEGoodricke Group Ltd. - SU
SUKHJITSSukhjit Starch & Chemicals Limited - SH
SHEETALSheetal Universal Ltd - DC
DCMSRINDDCM Shriram Industries Limited
Learn to analyse Mcleod Russel India Limited
Guides on how to read this kind of business and the numbers that matter.