KRBL
KRBL share price & financials
- Price
- ₹384.95
- Market cap
- ₹9.3k Cr
- Sector
- Fast Moving Consumer Goods
- Calls analysed
- 6
KRBL Limited Q1 FY27
What went well
- Domestic revenue (excluding power) grew 14% YoY to ₹1,221 crores, driven by an 11% increase in rice realization.
- EBITDA at ₹372 crores, with EBITDA margin expanding to 23.8% from 13.9% in Q1 FY26.
- PAT at ₹261 crores, representing a 16.7% margin, up from ₹151 crores (9.3% margin) last year.
What to watch
- Overall revenue declined by approximately 6% YoY to ₹1,496 crores.
- Export revenue declined significantly by 50% to ₹244 crores (vs ₹485 crores in Q1 FY26) due to Middle East conflict.
What KRBL Limited does
KRBL is a fully integrated farm-to-plate basmati rice company, founded in 1899, that controls the value chain from seed development and contact farming through milling, aging, processing and packaging to branded retail distribution under the India Gate brand. It sells basmati and other aged regional rice domestically through general trade, modern trade and e-commerce, and exports to customers across 90+ countries with the Middle East as the largest export market. It has also diversified into biryani masalas (India Gate Classic) and health-focused edible oils (India Gate Uplife), and generates additional revenue from power/energy produced as a byproduct of its rice-milling operations.
Segments
- Domestic
- Exports
- Power
- Retail outlet reach
- 3.4 Lakh (~340,000) retail outlets
- Household reach in India
- 1.2 Crore (~12 million) households
- Distributor network
- 850+ distributors
- Manufacturing/processing units
- 5 units — Dhuri (Punjab), Alipur (Delhi), Sonipat (Haryana), Gautam Budh Nagar (UP) and Anjar (Gujarat)
- Export footprint
- 90+ countries across 6 continents
- Supply-chain distribution nodes
- 16 C&F agents and 8 super-stockists
Guidance record · Q1 FY27
what the last two calls moved 20 tracked 2 delivered 4 missed 14 open- Gross Margin delivered said Q3 FY25 Promised: they are going to improve in the first quarter of '2025-'26 Q1 FY27: Promise fulfilled in prior quarters.
- Saudi Export Revenue went quiet said Q3 FY25 Promised: in FY '2026, we will reach around INR500crores plus through Saudi alone Q1 FY27: Management confirmed they are still searching for a distributor after past issues, confirming the target was missed and strategy remains unresolved.
- Edible Oil / Uplife Revenue at risk said Q3 FY25 Promised: targeting INR 300 crores revenue milestone... over the next 3 to 5 years Q1 FY27: No specific update on edible oil revenue for the quarter. The 'healthy double-digit growth' guidance for FY27 on a low base of ₹12cr is insufficient to meet the long-term target.
All 20 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue down 5.6%, net profit up 72.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,270 | 1,682 | 1,442 | 1,584 | 1,511 +19% | 1,477 −12% | 1,526 +6% | 1,496 −6% |
| EBITDA | 123 | 195 | 224 | 193 | 226 +84% | 229 +17% | 229 +2% | 308 +60% |
| Net profit | 103 | 133 | 154 | 151 | 172 +67% | 170 +28% | 155 +1% | 261 +73% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −4.4% 1Y
1Y: ₹440.2 on 10 Sept 2025 → ₹421.05. High ₹447.4 (26 Aug 2026), low ₹278.95 (19 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- +2.4%
- 17 Aug
- Q4 FY26
- −3.0%
- 18 May
- Q3 FY26
- −1.7%
- 19 Feb
- Q2 FY26
- +13.3%
- 14 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 4.4% a year over 3 years, FY23 to FY26. Operating margin narrowed to 14.4%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹5.4k Cr | ₹5.4k Cr | ₹5.6k Cr | ₹6.1k Cr |
| Operating profit | ₹939 Cr | ₹803 Cr | ₹659 Cr | ₹877 Cr |
| Operating margin | 17.5% | 14.9% | 11.8% | 14.4% |
| Interest | ₹14 Cr | ₹23 Cr | ₹15 Cr | ₹7 Cr |
| Depreciation | ₹76 Cr | ₹80 Cr | ₹81 Cr | ₹91 Cr |
| Net profit | ₹700 Cr | ₹596 Cr | ₹477 Cr | ₹648 Cr |
| Net margin | 13.1% | 11.1% | 8.5% | 10.6% |
| Cash from operations | ₹-360 Cr | ₹224 Cr | ₹961 Cr | ₹933 Cr |
| Free cash flow | ₹-419 Cr | ₹141 Cr | ₹866 Cr | ₹866 Cr |
| ROCE | 21.0% | 16.0% | 12.0% | 15.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Reserves | ₹3.7k Cr | ₹4.0k Cr | ₹4.7k Cr | ₹4.8k Cr | ₹5.5k Cr | ₹5.8k Cr |
| Borrowings | ₹369 Cr | ₹145 Cr | ₹250 Cr | ₹545 Cr | ₹71 Cr | ₹170 Cr |
| Other liabilities | ₹566 Cr | ₹533 Cr | ₹648 Cr | ₹525 Cr | ₹705 Cr | ₹622 Cr |
| Total liabilities | ₹4.6k Cr | ₹4.7k Cr | ₹5.6k Cr | ₹5.9k Cr | ₹6.3k Cr | ₹6.6k Cr |
| Fixed assets | ₹947 Cr | ₹924 Cr | ₹899 Cr | ₹903 Cr | ₹927 Cr | ₹1.3k Cr |
| Capital work in progress | ₹9 Cr | ₹2 Cr | ₹16 Cr | ₹13 Cr | ₹36 Cr | ₹14 Cr |
| Investments | ₹19 Cr | ₹21 Cr | ₹31 Cr | ₹115 Cr | ₹1.8k Cr | ₹860 Cr |
| Other assets | ₹3.7k Cr | ₹3.8k Cr | ₹4.6k Cr | ₹4.9k Cr | ₹3.5k Cr | ₹4.4k Cr |
| Total assets | ₹4.6k Cr | ₹4.7k Cr | ₹5.6k Cr | ₹5.9k Cr | ₹6.3k Cr | ₹6.6k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.65 pp while FIIs added +0.57 pp. The shareholder count shrank 9% to 85,582.
- Promoters
- 60.2%
- FIIs
- 7.3%
- DIIs
- 0.7%
- Government
- 6.3%
- Public
- 25.6%
Since Jun 2025
- Public −0.65 pp
- FIIs +0.57 pp
- DIIs +0.08 pp
How it drifted, 12 quarters
Over this window the public fell from 29.7% to 25.6% — −4.1 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 60.2%, FIIs 3.7%, DIIs 0.1%, Government 6.3%, Public 29.7%.Dec '23: Promoters 60.2%, FIIs 3.3%, DIIs 0.1%, Government 6.3%, Public 30.1%.Mar '24: Promoters 60.2%, FIIs 3.5%, DIIs 0.2%, Government 6.3%, Public 29.9%.Jun '24: Promoters 60.2%, FIIs 4.1%, DIIs 0.4%, Government 6.3%, Public 29.0%.Sep '24: Promoters 60.2%, FIIs 4.3%, DIIs 0.3%, Government 6.3%, Public 28.9%.Dec '24: Promoters 60.2%, FIIs 5.3%, DIIs 0.3%, Government 6.3%, Public 27.9%.Mar '25: Promoters 60.2%, FIIs 5.1%, DIIs 0.4%, Government 6.3%, Public 28.1%.Jun '25: Promoters 60.2%, FIIs 6.7%, DIIs 0.6%, Government 6.3%, Public 26.2%.Sep '25: Promoters 60.2%, FIIs 6.5%, DIIs 0.7%, Government 6.3%, Public 26.3%.Dec '25: Promoters 60.2%, FIIs 7.6%, DIIs 0.7%, Government 6.3%, Public 25.3%.Mar '26: Promoters 60.2%, FIIs 7.8%, DIIs 0.7%, Government 6.3%, Public 25.1%.Jun '26: Promoters 60.2%, FIIs 7.3%, DIIs 0.7%, Government 6.3%, Public 25.6%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Adwet Warehousing Private Limited newly disclosed 0.00% held
- Anurup Exports Private Limited newly disclosed 0.00% held
- Holistic Farms Private Limited newly disclosed 0.00% held
- Padmahasta Warehousing Private Limited newly disclosed 0.00% held
- Radha Rai IT City & Parks Private Limited newly disclosed 0.00% held
- India Gate Foods Private Limited newly disclosed 0.00% held
- Krbl Foundation newly disclosed 0.00% held
- Radha Raj Infrastructure Llp newly disclosed 0.00% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of KRBL Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Anil Mittal Family Trust (Anil Kumar Mittal And Preeti Mittal) | 18.52% | unchanged |
| Arun Kumar Gupta Family Trust (Arun Kumar Gupta And Kunal Gupta) | 17.99% | unchanged |
| Anoop Kumar Gupta Family Trust (Anoop Kumar Gupta, Akshay Gupta And Ayush Gupta) | 16.56% | unchanged |
| Joint Director Of Enforcement,Central Region | 6.26% | unchanged |
| Anil Kumar Goel | 3.18% | unchanged |
| Anoop Kumar Gupta Huf (Anoop Kumar Gupta) | 3.11% | unchanged |
| Arun Kumar Gupta Huf (Arun Kumar Gupta) | 2.07% | unchanged |
| Seema Goel | 1.62% | unchanged |
| Fidelity Investment Trust Fidelity International Small Cap Fund AIF | 1.61% | unchanged |
| Anil Kumar Mittal Huf (Anil Kumar Mittal) | 1.53% | unchanged |
| Som Nath Aggarwal . | 1.41% | unchanged |
| Binita Gupta Family Trust (Anoop Kumar Gupta And Binita Gupta) | 0.39% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹421, this stock must grow earnings at 5% every year for 7 years. Our analysis caps realistic growth at ~-2%. At that growth it is worth ₹288 — downside of 32%.
- Growth the price implies
- 5.3% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -2.5% a year
- net profit, FY23–FY26 · EPS -1.7%
- The gap
- 0.1 pp
- -32% downside if it only repeats history
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse KRBL Limited
Guides on how to read this kind of business and the numbers that matter.