KSE
KSE financials
- Market cap
- ₹567 Cr
- Sector
- Fast Moving Consumer Goods
Quarterly results
Q1 FY27: revenue up 9.1%, net profit down 97.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 412 | 392 | 416 | 427 +3% | 428 +4% | 409 +4% | 454 +9% |
| EBITDA | 21 | 28 | 46 | 50 | 43 +107% | 22 −22% | -5 −112% | -0 −100% |
| Net profit | 17 | 21 | 35 | 39 | 33 +92% | 16 −22% | -4 −111% | 1 −98% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −8.9% YTD
YTD: ₹194.47 on 17 Aug 2026 → ₹177.22. High ₹198.82 (18 Aug 2026), low ₹175.94 (25 Aug 2026).
Financials, as filed
Revenue fell 0.1% a year over 2 years, FY24 to FY26. Operating margin widened to 6.5%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹1.7k Cr | ₹1.6k Cr | ₹1.7k Cr |
| Operating profit | ₹32 Cr | ₹120 Cr | ₹109 Cr |
| Operating margin | 1.9% | 7.3% | 6.5% |
| Interest | ₹3 Cr | ₹2 Cr | ₹3 Cr |
| Depreciation | ₹5 Cr | ₹6 Cr | ₹8 Cr |
| Net profit | ₹18 Cr | ₹91 Cr | ₹84 Cr |
| Net margin | 1.0% | 5.5% | 5.0% |
| Cash from operations | ₹-15 Cr | ₹143 Cr | ₹54 Cr |
| Free cash flow | ₹-23 Cr | ₹128 Cr | ₹45 Cr |
| ROCE | 13.0% | 43.0% | 34.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹240 Cr | ₹220 Cr | ₹211 Cr | ₹222 Cr | ₹348 Cr | ₹346 Cr |
| Borrowings | ₹40 Cr | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹24 Cr | ₹25 Cr |
| Other liabilities | ₹51 Cr | ₹39 Cr | ₹35 Cr | ₹32 Cr | ₹55 Cr | ₹41 Cr |
| Total liabilities | ₹335 Cr | ₹281 Cr | ₹268 Cr | ₹278 Cr | ₹431 Cr | ₹415 Cr |
| Fixed assets | ₹24 Cr | ₹38 Cr | ₹40 Cr | ₹43 Cr | ₹62 Cr | ₹60 Cr |
| Capital work in progress | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹6 Cr | ₹3 Cr | ₹2 Cr |
| Investments | ₹116 Cr | ₹47 Cr | ₹66 Cr | ₹37 Cr | ₹182 Cr | ₹150 Cr |
| Other assets | ₹193 Cr | ₹194 Cr | ₹159 Cr | ₹192 Cr | ₹183 Cr | ₹202 Cr |
| Total assets | ₹335 Cr | ₹281 Cr | ₹268 Cr | ₹278 Cr | ₹431 Cr | ₹415 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −0.15 pp while the public added +0.14 pp. The shareholder count grew 57% to 11,592.
- Promoters
- 22.9%
- FIIs
- 0.1%
- DIIs
- 0.0%
- Public
- 77.0%
Since Jun 2025
- Promoters −0.15 pp
- Public +0.14 pp
- DIIs +0.02 pp
How it drifted, 12 quarters
Over this window promoters fell from 25.1% to 22.9% — −2.1 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 25.1%, FIIs 0.1%, Public 74.8%.Dec '23: Promoters 24.5%, FIIs 0.1%, Public 75.4%.Mar '24: Promoters 23.9%, FIIs 0.1%, Public 76.0%.Jun '24: Promoters 23.3%, FIIs 0.1%, Public 76.6%.Sep '24: Promoters 23.3%, FIIs 0.1%, Public 76.6%.Dec '24: Promoters 23.2%, FIIs 0.1%, Public 76.7%.Mar '25: Promoters 23.2%, FIIs 0.1%, Public 76.7%.Jun '25: Promoters 23.1%, FIIs 0.1%, Public 76.8%.Sep '25: Promoters 23.0%, FIIs 0.1%, Public 76.9%.Dec '25: Promoters 22.5%, FIIs 0.1%, Public 77.5%.Mar '26: Promoters 22.9%, FIIs 0.1%, Public 77.0%.Jun '26: Promoters 22.9%, FIIs 0.1%, DIIs 0.0%, Public 77.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Antony A G +0.80 pp 1.16% held
- Dony Akkarakaran George +0.63 pp 1.00% held
- Reena George Therattil +0.08 pp 0.33% held
- Teena Prince +0.08 pp 0.16% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of KSE Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Pjd Properties & Investment Pvt Ltd | 19.52% | unchanged |
| Godrej Agrovet Limited | 2.34% | unchanged |
| Godrej Industries Limited | 2.05% | unchanged |
| Jackson M P | 1.40% | unchanged |
| Nadir Barjorji Godrej | 1.30% | unchanged |
| Antony A G | 1.16% | +0.80 pp |
| Thressiamma George | 1.03% | unchanged |
| Dony Akkarakaran George | 1.00% | +0.63 pp |
| T R Venugopal | 0.85% | unchanged |
| Paul Francis | 0.84% | unchanged |
| Thandassery Raghavan Raghulal | 0.73% | unchanged |
| Usha Hemachandran | 0.70% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse KSE Ltd.
Guides on how to read this kind of business and the numbers that matter.