Price
Market Cap
Sector
Rank
Company lens
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 14 | 15 | 15 | 15 | 16 | 17 | 17 | 17 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 19 | 18 | 18 | 19 | 20 | 21 | 20 | 21 |
| AssetsFixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 12 | 11 | 12 | 19 | 20 | 21 | 20 | 21 |
| Total Assets | 19 | 18 | 18 | 19 | 20 | 21 | 20 | 21 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -4 | 2 | -0 | 0 | -1 | -1 | -0 | 0 |
| Cash from Investing | 1 | 1 | 1 | 1 | 8 | 1 | 1 | 1 |
| Cash from Financing | 3 | 0 | 0 | 0 | 0 | 0 | 0 | -14 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -3 | 2 | -0 | 0 | -1 | -1 | -0 | 0 |
| FCF Margin | — | — | — | — | — | — | — | — |
| Ratio | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YoY | 3-yr |
|---|---|---|---|---|---|---|---|---|---|---|
| Growth | — | — | — | — | — | — | 10.6% | -78.1% | −88.7 pp | Worsening |
| Returns | — | — | — | — | — | 3.4% | 3.6% | 0.8% | −2.8 pp | Worsening |
| — | — | — | — | — | 4.6% | 4.8% | 1.1% | −3.7 pp | Worsening | |
| — | — | — | — | — | 3.3% | 3.5% | 0.8% | −2.8 pp | Worsening | |
| Leverage | — | 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | Stable |
| Efficiency | — | — | — | — | — | 0.00× | 0.00× | 0.00× | 0.00× | Stable |
| — | — | — | — | — | -115.2% | -23.3% | 87.5% | +110.8 pp | Improving |
Margins, returns, leverage and efficiency are computed from the filed statements (year-end balances). 3-yr compares the latest year with three years earlier; small moves read as stable.
Shareholding
As of Jun 2026 · 4,385 shareholders
Since Jun 2025, promoters trimmed −38.39 pp while the public added +19.96 pp. The shareholder count shrank 3% to 4,385.
Last 12 disclosures
Percentages are as disclosed in the company's shareholding pattern filings. Named holders appear only above SEBI's 1% disclosure threshold, so a holder dropping off the list may have trimmed to just under 1% — or been re-filed under a new name — rather than exited.
An earnings-based reverse DCF needs positive, normalized profits. This business doesn't have them yet, so any 'fair value' would be fiction.
LAKESHORE · LOSS_MAKING
Guides on how to read this kind of business and the numbers that matter.