MANOMAY

Manomay Tex India financials

Market cap
₹423 Cr
Sector
Textiles

What Manomay Tex India Limited does

Manomay Tex India Limited manufactures denim fabric at its integrated plant in Chittorgarh, Rajasthan, weaving and finishing indigo denim in weaves such as twill, dobby, knit-dobby and satin for domestic traders and export customers. It backward-integrated in FY24 by commissioning a spinning unit that produces ring-spun, open-end and textured cotton yarn, mostly consumed captively as raw material for its own denim with the surplus sold in the market. In FY25 it forward-integrated into finished apparel, launching the "Manomay – India's First Denim CoreWear Brand" and a direct-to-consumer e-commerce platform selling jeans, formal pants, shorts, cargos and lowers.

Segments

  • Denim fabric manufacturing
  • Spinning (yarn)
  • Denim apparel (CoreWear)
Denim production capacity
48 million meters/annum
Spinning production capacity
17,640 tonnes/annum (FY25)
On-roll employees
1,202 (as on 31.03.2025)
Export footprint
16+ countries
Denim fabric manufactured in FY25
~38 million meters
Spinning plant machinery
15,840 ring-frame spindles, 2,208 rotors (open-end), 576 texturising spindles (Lycra)
Founded 2009Headquarters Bhilwara, Rajasthan, IndiaEmployees 1,202 (FY25) Company website

Quarterly results

Q1 FY27: revenue up 20.5%, net profit up 11.2% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue177 186 179 164 166 −6%177 −5%204 +14%198 +20%
EBITDA23 25 18 20 23 −3%20 −20%22 +20%20 −3%
Net profit5 6 3 4 6 +16%5 −23%5 +50%5 +11%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +39.9% 1Y

₹160₹180₹200₹220₹240₹260Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹167.4 on 10 Sept 2025 → ₹234.19. High ₹258.62 (28 Nov 2025), low ₹164.94 (5 May 2026).

Financials, as filed

Revenue grew 0.6% a year over 3 years, FY23 to FY26. Operating margin widened to 11.9%.

Year endingFY23FY24FY25FY26
Revenue₹699 Cr₹583 Cr₹697 Cr₹711 Cr
Operating profit₹42 Cr₹49 Cr₹86 Cr₹84 Cr
Operating margin5.9%8.3%12.3%11.9%
Interest₹14 Cr₹18 Cr₹32 Cr₹31 Cr
Depreciation₹11 Cr₹15 Cr₹29 Cr₹29 Cr
Net profit₹13 Cr₹13 Cr₹19 Cr₹20 Cr
Net margin1.9%2.2%2.8%2.8%
Cash from operations₹12 Cr₹13 Cr₹4 Cr₹26 Cr
Free cash flow₹-4 Cr₹-141 Cr₹-17 Cr₹5 Cr
ROCE13.0%10.0%13.0%11.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹15 Cr₹15 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
Reserves₹45 Cr₹53 Cr₹98 Cr₹111 Cr₹140 Cr₹153 Cr
Borrowings₹94 Cr₹141 Cr₹145 Cr₹300 Cr₹370 Cr₹348 Cr
Other liabilities₹65 Cr₹113 Cr₹132 Cr₹155 Cr₹120 Cr₹157 Cr
Total liabilities₹219 Cr₹322 Cr₹393 Cr₹584 Cr₹649 Cr₹676 Cr
Fixed assets₹56 Cr₹57 Cr₹67 Cr₹218 Cr₹205 Cr₹201 Cr
Capital work in progress₹0 Cr₹19 Cr₹12 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹163 Cr₹246 Cr₹314 Cr₹366 Cr₹444 Cr₹475 Cr
Total assets₹219 Cr₹322 Cr₹393 Cr₹584 Cr₹649 Cr₹676 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, FIIs trimmed −0.22 pp while the public added +0.18 pp. The shareholder count shrank 8% to 2,313.

Promoters
57.3%
FIIs
1.3%
Public
41.4%

Since Jun 2025

  • FIIs −0.22 pp
  • Public +0.18 pp
  • Promoters +0.05 pp

How it drifted, 12 quarters

Over this window the public fell from 43.9% to 41.4% — −2.5 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 56.1%, Public 43.9%.Dec '23: Promoters 56.1%, Public 43.9%.Mar '24: Promoters 56.9%, Public 43.1%.Jun '24: Promoters 56.9%, Public 43.1%.Sep '24: Promoters 57.2%, FIIs 1.7%, Public 41.1%.Dec '24: Promoters 57.2%, FIIs 1.5%, Public 41.3%.Mar '25: Promoters 57.2%, FIIs 1.5%, Public 41.3%.Jun '25: Promoters 57.3%, FIIs 1.5%, Public 41.2%.Sep '25: Promoters 57.3%, FIIs 1.5%, Public 41.2%.Dec '25: Promoters 57.3%, FIIs 1.6%, Public 41.1%.Mar '26: Promoters 57.3%, FIIs 1.4%, Public 41.3%.Jun '26: Promoters 57.3%, FIIs 1.3%, Public 41.4%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Manomay Tex India Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Everstrong Marketing Private Limited 12.80%unchanged
Kailashchandra Hiralal Laddha 6.56%unchanged
Maheshchandra Kailashchandra Laddha 6.43%unchanged
Pallavi Laddha 6.24%unchanged
Seema Kamlesh Laddha 5.03%unchanged
Pramila Maheshchand Ladha 4.53%unchanged
Kantadevi Kailashchandra Laddha 4.00%unchanged
Kamlesh Kailashchandra Laddha 3.16%unchanged
Ladha Kailashchandra Hiralal Huf 2.97%unchanged
Yogesh Laddha 2.96%unchanged
Nnm Nextgen Advisory Private Limited 2.60%unchanged
Kamlesh Kailashchandra Laddha Huf . 2.40%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Manomay Tex India Limited

Guides on how to read this kind of business and the numbers that matter.