MULTIBASE
Multibase India financials
- Market cap
- ₹240 Cr
Quarterly results
Q1 FY27: revenue up 25.1%, net profit up 46.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 17 | 16 | 17 | 19 +1% | 14 −21% | 18 +11% | 21 +25% |
| EBITDA | 4 | 2 | 5 | 2 | 3 −16% | 4 +63% | 2 −63% | 4 +51% |
| Net profit | 4 | 2 | 4 | 2 | 3 −33% | 3 +38% | 2 −51% | 3 +46% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −29.4% 1Y
1Y: ₹249.25 on 10 Sept 2025 → ₹176. High ₹261.35 (12 Nov 2025), low ₹160.6 (23 Mar 2026).
Financials, as filed
Revenue grew 1.4% a year over 2 years, FY24 to FY26. Operating margin widened to 17.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹65 Cr | ₹71 Cr | ₹67 Cr |
| Operating profit | ₹8 Cr | ₹15 Cr | ₹11 Cr |
| Operating margin | 12.9% | 20.9% | 17.2% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹11 Cr | ₹15 Cr | ₹10 Cr |
| Net margin | 17.2% | 20.7% | 15.7% |
| Cash from operations | ₹5 Cr | ₹6 Cr | ₹13 Cr |
| Free cash flow | ₹3 Cr | ₹4 Cr | ₹11 Cr |
| ROCE | 12.0% | 19.0% | 17.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Reserves | ₹101 Cr | ₹105 Cr | ₹113 Cr | ₹122 Cr | ₹71 Cr | ₹76 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹14 Cr |
| Total liabilities | ₹126 Cr | ₹130 Cr | ₹137 Cr | ₹144 Cr | ₹96 Cr | ₹103 Cr |
| Fixed assets | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹115 Cr | ₹119 Cr | ₹126 Cr | ₹133 Cr | ₹83 Cr | ₹90 Cr |
| Total assets | ₹126 Cr | ₹130 Cr | ₹137 Cr | ₹144 Cr | ₹96 Cr | ₹103 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 75.0%
- Public
- 25.0%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
- FIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, FIIs 0.3%, Public 24.7%.Dec '23: Promoters 75.0%, FIIs 0.3%, Public 24.7%.Mar '24: Promoters 75.0%, FIIs 0.3%, Public 24.7%.Jun '24: Promoters 75.0%, FIIs 0.2%, Public 24.8%.Sep '24: Promoters 75.0%, FIIs 0.2%, Public 24.8%.Dec '24: Promoters 75.0%, FIIs 0.2%, Public 24.8%.Mar '25: Promoters 75.0%, Public 25.0%.Jun '25: Promoters 75.0%, Public 25.0%.Sep '25: Promoters 75.0%, Public 25.0%.Dec '25: Promoters 75.0%, Public 25.0%.Mar '26: Promoters 75.0%, Public 25.0%.Jun '26: Promoters 75.0%, Public 25.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Multibase India Ltd above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Multibase SA | 75.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Multibase India Ltd
Guides on how to read this kind of business and the numbers that matter.