MURAE

MURAE financials

Market cap
₹39 Cr

Quarterly results

Q1 FY26: revenue up 1634.8%, net profit up 3200.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26
Revenue0 0 1 0 58 +13391%281 +70163%516 +59845%4 +1635%
EBITDA-1 0 1 -0 1 +219%5 +8667%4 +199%1 +492%
Net profit-1 0 1 -0 1 +203%4 +9925%3 +144%7 +3200%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −72.5% 1Y

₹0.20₹0.40₹0.60₹0.80₹1.00₹1.20Mar 25May 25Jun 25Aug 25Sept 25Nov 25Dec 25Feb 26

1Y: ₹0.69 on 24 Mar 2025 → ₹0.19. High ₹1.23 (10 Jun 2025), low ₹0.19 (13 Mar 2026).

Financials, as filed

Revenue grew 678.9% a year over 2 years, FY23 to FY25. Operating margin narrowed to 1.2%.

Year endingFY23FY24FY25
Revenue₹14 Cr₹3 Cr₹855 Cr
Operating profit₹1 Cr₹-0 Cr₹10 Cr
Operating margin6.5%-7.4%1.2%
Interest₹0 Cr₹0 Cr₹0 Cr
Depreciation₹0 Cr₹0 Cr₹0 Cr
Net profit₹2 Cr₹0 Cr₹8 Cr
Net margin14.4%1.8%0.9%
Cash from operations₹0 Cr₹-16 Cr₹-323 Cr
Free cash flow₹0 Cr₹-16 Cr₹-323 Cr
ROCE12.0%1.0%4.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY20FY21FY22FY23FY24FY25
Equity capital₹6 Cr₹6 Cr₹12 Cr₹12 Cr₹49 Cr₹186 Cr
Reserves₹8 Cr₹8 Cr₹4 Cr₹6 Cr₹6 Cr₹23 Cr
Borrowings₹9 Cr₹11 Cr₹9 Cr₹9 Cr₹0 Cr₹213 Cr
Other liabilities₹12 Cr₹2 Cr₹3 Cr₹1 Cr₹64 Cr₹231 Cr
Total liabilities₹36 Cr₹28 Cr₹29 Cr₹29 Cr₹120 Cr₹652 Cr
Fixed assets₹1 Cr₹1 Cr₹1 Cr₹0 Cr₹0 Cr₹0 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹3 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹32 Cr₹27 Cr₹28 Cr₹28 Cr₹120 Cr₹652 Cr
Total assets₹36 Cr₹28 Cr₹29 Cr₹29 Cr₹120 Cr₹652 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Sep 2025

The ownership split has held steady since Sep 2024. The shareholder count grew 145% to 1,33,664.

Public
100.0%

Since Sep 2024

  • Public −0.01 pp

How it drifted, 12 quarters

Dec '22Mar '24Sep '25

Ownership split by quarter, oldest first. Dec '22: Public 100.0%.Mar '23: Public 100.0%.Jun '23: Public 100.0%.Sep '23: Public 100.0%.Dec '23: Public 100.0%.Mar '24: Public 100.0%.Jun '24: Public 100.0%.Sep '24: Public 100.0%.Dec '24: Public 100.0%.Mar '25: Public 100.0%.Jun '25: Public 100.0%.Sep '25: Public 100.0%.

Who was buying across the market this quarter →

Who is on the register

Named in the Sep 2025 filing

Every holder of MURAE above SEBI's 1% disclosure line, and what changed since Jun 2025.

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.