NDGL
Naga Dhunseri Group financials
- Market cap
- ₹269 Cr
- Sector
- Financial Services
What Naga Dhunseri Group Limited does
Naga Dhunseri Group Limited is a Reserve Bank of India-registered Non-Banking Financial Company (Section 45-IA of the RBI Act, 1934) whose principal business is dealing in shares and securities rather than lending or accepting public deposits. It earns dividend income and profit on sale of shares and securities, along with rental income. During FY2024-25 it acquired further shares of group company Dhunseri Tea & Industries Limited (DTIL) from Dhunseri Investments Limited, raising its stake to 54.56% and making DTIL a subsidiary; DTIL in turn holds seven wholly-owned overseas subsidiaries engaged in tea and coffee estates. Dhunseri Investments Limited is an associate company of NDGL.
Segments
- Investments in shares & securities
- Rental income
- Stake in Dhunseri Tea & Industries Ltd (subsidiary)
- 54.56%
- DTIL wholly-owned overseas subsidiaries (tea & coffee estates)
- 7
- Associate company
- Dhunseri Investments Ltd
- NBFC registration
- Non-deposit-taking NBFC under Section 45-IA, RBI Act 1934
- Principal income streams
- Dividend income, profit on sale of shares/securities, rental income
- Board meetings held (FY24-25)
- 5
Quarterly results
Q1 FY27: revenue down 21.7%, net profit up 11.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 2 | 56 | 120 | 169 +4125% | 138 +6800% | 38 −32% | 94 −22% |
| EBITDA | 3 | 1 | 4 | 28 | 26 +700% | — | — | — |
| Net profit | 12 | 11 | -13 | 34 | 7 −42% | -11 −200% | -41 −215% | 38 +12% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −29.2% 1Y
1Y: ₹3,801.9 on 10 Sept 2025 → ₹2,692.2. High ₹3,995 (23 Oct 2025), low ₹2,185.8 (30 Mar 2026).
Financials, as filed
Revenue grew 252.6% a year over 3 years, FY23 to FY26.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹11 Cr | ₹29 Cr | ₹71 Cr | ₹465 Cr |
| Operating profit | ₹9 Cr | ₹23 Cr | ₹18 Cr | — |
| Operating margin | 87.2% | 78.6% | 24.9% | — |
| Interest | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹20 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹19 Cr |
| Net profit | ₹72 Cr | ₹34 Cr | ₹27 Cr | ₹-11 Cr |
| Net margin | 674.4% | 117.2% | 38.0% | -2.4% |
| Cash from operations | ₹-1 Cr | ₹5 Cr | ₹-8 Cr | ₹48 Cr |
| Free cash flow | ₹-2 Cr | ₹5 Cr | ₹-17 Cr | ₹3 Cr |
| ROE | 10.0% | 4.0% | 3.0% | -1.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Reserves | ₹490 Cr | ₹640 Cr | ₹712 Cr | ₹992 Cr | ₹1.3k Cr | ₹1.3k Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹234 Cr | ₹250 Cr |
| Other liabilities | ₹6 Cr | ₹9 Cr | ₹10 Cr | ₹37 Cr | ₹319 Cr | ₹282 Cr |
| Total liabilities | ₹497 Cr | ₹650 Cr | ₹722 Cr | ₹1.0k Cr | ₹1.9k Cr | ₹1.8k Cr |
| Fixed assets | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹711 Cr | ₹717 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹89 Cr | ₹98 Cr |
| Investments | ₹473 Cr | ₹629 Cr | ₹704 Cr | ₹1.0k Cr | ₹857 Cr | ₹831 Cr |
| Other assets | ₹12 Cr | ₹9 Cr | ₹7 Cr | ₹15 Cr | ₹204 Cr | ₹179 Cr |
| Total assets | ₹497 Cr | ₹650 Cr | ₹722 Cr | ₹1.0k Cr | ₹1.9k Cr | ₹1.8k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 3% to 2,766.
- Promoters
- 73.6%
- DIIs
- 0.4%
- Public
- 26.0%
Since Jun 2025
- Promoters 0.00 pp
- DIIs 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Dec '23: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Mar '24: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Jun '24: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Sep '24: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Dec '24: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Mar '25: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Jun '25: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Sep '25: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Dec '25: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Mar '26: Promoters 73.6%, DIIs 0.4%, Public 26.0%.Jun '26: Promoters 73.6%, DIIs 0.4%, Public 26.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Unclaimed or Suspense or Escrow Account +0.11 pp 0.22% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Naga Dhunseri Group Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Mint Investments Limited | 33.22% | unchanged |
| Chandra Kumar Dhanuka As Partner Of Sew Bhagwan & Sons | 16.11% | unchanged |
| Aruna Dhanuka | 7.87% | unchanged |
| Investor Education and Protection Fund (IEPF) | 6.63% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 6.63% | unchanged |
| Chandra Kumar Dhanuka | 4.84% | unchanged |
| Chandra Kumar Dhanuka As Trustee Of Shree Shaligram Trust | 4.32% | unchanged |
| Vayjayanti Pugalia | 3.12% | unchanged |
| Chandra Kumar Dhanuka As Trustee Of Ram Janaki Trust | 3.03% | unchanged |
| Chandra Kumar Dhanuka As Trustee Of Krishna Kalindi Trust | 3.03% | unchanged |
| Chakkalakkal Kunjuvareed Steephen | 2.22% | unchanged |
| Madhuting Tea Private Limited | 0.55% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Naga Dhunseri Group Limited
Guides on how to read this kind of business and the numbers that matter.